| |
|
|
BIXOLON Co., Ltd. (093190) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
08.03 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
11,250 | 6,280 | 8,360 | 7,100 |
| Yearly Lowest Price |
6,350 | 3,790 | 4,090 | 4,820 |
| Common Shares O/S |
7,500,000 | 7,500,000 | 7,500,000 | 7,500,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
317 | 306 | 517 | 417 |
| Dividends (%) |
24.0 | 34.0 | 40.0 | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.43 / 0.91 / 1.00 | 0.59 / 0.95 / 1.00 |
| Volatility |
54.24 / 43.73 / 43.15 | 26.57 / 29.08 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
08.03 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
658 | 871 | 1,581 | 1,580 |
| Sales Per Share |
7,229 | 6,339 | 9,481 | 9,222 |
| Book Value Per Share |
3,767 | 4,165 | 5,445 | 6,377 |
| Cash Flow Per Share |
266.59 | 1,053.94 | 1,415.53 | 804.21 |
|
 |
(Unit : Times) |
| Fiscal Year End |
08.03 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
17.10/9.65 | 7.21/4.35 | 5.29/2.59 | 4.49/3.05 |
| Price / Sales (H/L) |
1.56/0.88 | 0.99/0.60 | 0.88/0.43 | 0.77/0.52 |
| Price / Book (H/L) |
2.99/1.69 | 1.51/0.91 | 1.54/0.75 | 1.11/0.76 |
| Price / Cash Flow (H/L) |
42.20 / 23.82 | 5.96 / 3.60 | 5.91 / 2.89 | 8.83 / 5.99 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
07.03 |
08.03 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
158 |
302 |
193 |
388 |
248 |
388 |
272 |
438 |
| NOPLAT |
9 |
11 |
50 |
32 |
82 |
32 |
83 |
22 |
| Return on Invested Capital |
6 |
3 |
26 |
8 |
33 |
8 |
30 |
5 |
| WACC |
5 |
7 |
5 |
7 |
5 |
7 |
6 |
7 |
| Economic Value Added |
0.3 |
- 9.9 |
40.3 |
3.9 |
68.8 |
3.9 |
65.0 |
- 8.2 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2008.03 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
317.50 | 306.75 | 517.50 | 417.75 |
| EBITDA |
78.70 | 90.55 | 108.86 | 95.49 |
| EBITDA/Sales |
0.16 | 0.20 | 0.17 | 0.15 |
| EBITDA/Financial Exp. |
55.85 | 1,877.50 | 43.77 | 34.22 |
| EV/EBITDA |
4.03 | 3.39 | 4.75 | 4.37 |
|
|
|
|
