| |
|
|
LIG ADP Co.,Ltd. (079950) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
3,985 | 3,480 | 5,950 | 9,280 |
| Yearly Lowest Price |
2,420 | 1,140 | 1,960 | 4,800 |
| Common Shares O/S |
19,200,000 | 19,200,000 | 23,200,000 | 23,200,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
580 | 383 | 1,317 | 1,308 |
| Dividends (%) |
- | 20.0 | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.88 / 1.04 / 1.00 | 1.73 / 1.10 / 1.00 |
| Volatility |
76.19 / 47.49 / 43.15 | 61.45 / 23.75 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
- 513 | 532 | - 700 | 817 |
| Sales Per Share |
1,201 | 5,472 | 3,928 | 9,195 |
| Book Value Per Share |
1,455 | 1,601 | 1,144 | 2,025 |
| Cash Flow Per Share |
433.90 | - 119.50 | 907.29 | - 1,428.52 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
-/- | 6.54/2.14 | -/- | 11.35/5.87 |
| Price / Sales (H/L) |
3.32/2.01 | 0.64/0.21 | 1.51/0.50 | 1.01/0.52 |
| Price / Book (H/L) |
2.74/1.66 | 2.17/0.71 | 5.20/1.71 | 4.58/2.37 |
| Price / Cash Flow (H/L) |
9.18 / 5.58 | - /- | 6.56 / 2.16 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
528 |
176 |
500 |
179 |
546 |
263 |
548 |
304 |
| NOPLAT |
35 |
16 |
- 94 |
17 |
97 |
31 |
- 87 |
24 |
| Return on Invested Capital |
6 |
9 |
- 18 |
9 |
17 |
11 |
- 15 |
8 |
| WACC |
7 |
6 |
7 |
7 |
6 |
6 |
7 |
6 |
| Economic Value Added |
- 6.4 |
4.6 |
- 131.5 |
4.3 |
62.5 |
12.7 |
- 129.4 |
5.0 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.03 |
| Enterprise Value(EV) |
580.80 | 499.36 | 1,317.76 | 1,574.74 |
| EBITDA |
- 47.23 | 148.14 | - 58.41 | 358.31 |
| EBITDA/Sales |
- 0.21 | 0.14 | - 0.07 | 0.18 |
| EBITDA/Financial Exp. |
- 7.93 | 16.08 | - 6.71 | 39.76 |
| EV/EBITDA |
- | 3.37 | - | 4.39 |
|
|
|
|
