ABLE C & C Co., Ltd. (078520)   KOSDAQ (Unit : %, Times) Fiscal Year End 2006.12.31 2007.12.31 2008.12.31 2009.12.31 2010. 9.30 Net Income to Total Assets - 21.48  - 3.39  14.04  23.45  18.19  Ordinary Income to Total Assets - 23.68  - 4.72  19.60  29.84  24.25  Operating Profit to Working Capital - 17.20  0.72  15.84  33.41  33.41  Net Income to Equity - 35.01  - 4.90  19.69  33.98  25.53  Net Income to Sales - 13.51  - 2.08  7.89  9.84  7.96  Ordinary Income to Sales - 14.89  - 2.90  11.01  12.53  10.61  Operating Income to Sales - 9.46  0.39  7.15  10.69  10.17  Total Income to Sales 55.18  63.99  67.22  70.38  69.70  Times Interest earned - 75.66  - 67.22  250.39  722.57  2,107.57  Financial Expenses/Sales 0.19  0.04  0.04  0.02  0.01  Equity to Total Assets 65.31  72.43  70.36  68.07  74.09  Liability to Equity 53.12  38.06  42.13  46.91  34.97  Borrowings & Bonds to Assets 3.87  3.03  3.26  0.95  0.64  Current Liabilities to Equity 38.30  28.62  34.72  40.44  30.68  Fixed Assets to Equity & L/T Liabilities 40.32  33.13  54.68  46.42  47.87  Fixed Ratio 46.29  36.25  58.73  49.42  49.92  Current Ratio 278.93  355.70  240.19  241.08  277.23  Quick Ratio 193.66  277.55  186.58  182.92  191.08  Debt Coverage Ratio - 998.79  - 5.17  1,108.90  6,142.76  5,245.97  Total C/F to Liabilities 15.09  59.22  55.30  77.79  -     Business Capital Turn over 1.82  1.87  2.21  3.13  2.97  Total Assets Turn over 1.59  1.63  1.78  2.38  2.29  Trade Receivables Turn over 9.26  6.06  6.71  9.70  11.80  Inventories Turn over 8.39  8.77  12.27  16.07  12.77  Trade Payables Turn over 7.78  13.08  15.74  20.60  21.33  Sales Growth - 22.61  - 16.27  28.90  79.09  27.84  Total Asset Growth - 38.91  15.42  20.24  45.20  11.71  Equity Growth - 32.31  28.01  16.79  40.47  21.60  (Unit : %) Fiscal Year End 2005.12.31 2006.12.31 2007.12.31 2008.12.31 2009.12.31 Cost of Sales 43.77  44.82  36.01  32.78  29.62  Selling & General Adm.Exp. 51.14  64.64  63.61  60.07  59.69  R & D Costs -  -  -  -  -  Depreciation 1.11  1.68  1.86  2.34  1.82  Financial Expenses 0.08  0.19  0.04  0.04  0.02  Operating Income 5.09  - 9.46  0.39  7.15  10.69  Ordinary Income -  -  -  -  -  Income before Income Taxes 5.38  - 14.89  - 2.90  11.01  12.53  Net Profit 3.75  - 13.51  - 2.08  7.89  9.84  (Unit : 100Mn. Won, %) Fiscal Year End 2005.12.31 2006.12.31 2007.12.31 2008.12.31 2009.12.31 Total Debt 19.5  17.2  15.6  20.2  8.5  Short-Term Debt 5.4  4.9  5.2  7.0  -  Current Portion of L/T Debt 0.5  2.6  2.5  3.7  3.4  Long-Term Debt 13.5  9.7  7.8  9.4  5.1  Short-Term Debt to Total Debt 27.73  28.51  33.58  34.78  -