| |
|
|
ABLE C & C Co., Ltd. (078520) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
9,690 | 4,000 | 17,900 | 21,000 |
| Yearly Lowest Price |
3,290 | 1,580 | 2,850 | 12,000 |
| Common Shares O/S |
7,161,000 | 7,161,000 | 7,843,473 | 8,594,160 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
238 | 196 | 1,294 | 1,581 |
| Dividends (%) |
- | C2.0/S10.0 | C2.0/S10.0 | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.98 / 1.00 / 1.00 | 0.78 / 1.06 / 1.00 |
| Volatility |
75.53 / 46.46 / 43.15 | 48.61 / 23.81 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
- 352 | 1,155 | 2,375 | 2,100 |
| Sales Per Share |
16,941 | 14,648 | 24,128 | 26,382 |
| Book Value Per Share |
4,824 | 5,654 | 7,478 | 8,301 |
| Cash Flow Per Share |
1,110.80 | 1,800.21 | 2,866.75 | 2,055.55 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
-/- | 3.46/1.37 | 7.54/1.20 | 10.00/5.71 |
| Price / Sales (H/L) |
0.57/0.19 | 0.27/0.11 | 0.74/0.12 | 0.80/0.45 |
| Price / Book (H/L) |
2.01/0.68 | 0.71/0.28 | 2.39/0.38 | 2.53/1.45 |
| Price / Cash Flow (H/L) |
8.72 / 2.96 | 2.22 / 0.88 | 6.24 / 0.99 | 10.22 / 5.84 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
245 |
714 |
307 |
708 |
416 |
940 |
525 |
1,048 |
| NOPLAT |
- 59 |
54 |
30 |
60 |
66 |
70 |
145 |
143 |
| Return on Invested Capital |
- 24 |
7 |
9 |
8 |
16 |
7 |
27 |
13 |
| WACC |
7 |
6 |
6 |
6 |
7 |
6 |
6 |
6 |
| Economic Value Added |
- 78.8 |
8.6 |
11.5 |
10.9 |
36.2 |
5.3 |
112.7 |
75.1 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
238.82 | 196.93 | 1,294.17 | 1,581.33 |
| EBITDA |
28.17 | 108.58 | 237.12 | 269.02 |
| EBITDA/Sales |
0.04 | 0.11 | 0.13 | 0.12 |
| EBITDA/Financial Exp. |
84.55 | 243.28 | 754.18 | 2,451.30 |
| EV/EBITDA |
8.48 | 1.81 | 5.46 | 5.88 |
|
|
|
|
