| |
|
|
AROMA SOFT Corp. (072770) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
11,000 | 3,540 | 4,020 | 4,665 |
| Yearly Lowest Price |
3,330 | 805 | 960 | 735 |
| Common Shares O/S |
6,060,500 | 6,090,500 | 9,682,632 | 9,733,632 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
203 | 77 | 389 | 102 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.91 / 0.92 / 1.00 | 1.62 / 1.25 / 1.00 |
| Volatility |
77.27 / 44.28 / 43.15 | 97.92 / 30.04 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
70 | - 575 | - 254 | 216 |
| Sales Per Share |
1,142 | 826 | 901 | 790 |
| Book Value Per Share |
3,054 | 2,702 | 1,944 | 2,180 |
| Cash Flow Per Share |
32.71 | 120.45 | 190.39 | - 726.45 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
157.14/47.57 | -/- | -/- | 21.60/3.40 |
| Price / Sales (H/L) |
9.63/2.91 | 4.28/0.97 | 4.46/1.06 | 5.90/0.93 |
| Price / Book (H/L) |
3.60/1.09 | 1.31/0.30 | 2.07/0.49 | 2.14/0.34 |
| Price / Cash Flow (H/L) |
336.31 / 101.81 | 29.39 / 6.68 | 21.11 / 5.04 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
63 |
283 |
69 |
219 |
61 |
256 |
86 |
312 |
| NOPLAT |
20 |
45 |
- 2 |
45 |
- 6 |
48 |
17 |
92 |
| Return on Invested Capital |
31 |
16 |
- 3 |
20 |
- 11 |
18 |
19 |
29 |
| WACC |
6 |
7 |
8 |
7 |
7 |
7 |
6 |
7 |
| Economic Value Added |
16.1 |
25.6 |
- 7.7 |
28.5 |
- 11.2 |
28.5 |
11.5 |
70.4 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
203.33 | 77.96 | 389.24 | 326.23 |
| EBITDA |
0.50 | - 7.40 | 17.50 | 28.64 |
| EBITDA/Sales |
0.01 | - 0.15 | 0.27 | 0.37 |
| EBITDA/Financial Exp. |
1.08 | - 7.44 | 5.06 | 2.10 |
| EV/EBITDA |
405.80 | - | 22.24 | 11.39 |
|
|
|
|
