Print
HISTEEL (071090)   STOCK
(Unit : %, Times)
Fiscal Year End 2005.12.312006.12.312007.12.312008.12.312009. 9.30
Net Income to Total Assets - 2.29 2.89 1.78 2.15 - 5.79 
Ordinary Income to Total Assets - 2.77 4.45 2.60 2.64 - 4.84 
Operating Profit to Working Capital 0.31 6.22 4.27 17.42 17.42 
Net Income to Equity - 3.02 3.68 2.26 3.66 - 11.06 
Net Income to Sales - 1.98 3.09 1.66 1.85 - 12.03 
Ordinary Income to Sales - 2.40 4.76 2.42 2.28 - 10.05 
Operating Income to Sales 0.25 6.24 3.49 11.94 - 7.88 
Total Income to Sales 4.76 11.73 8.12 16.44 - 3.25 
Times Interest earned - 1.50 11.55 4.54 2.27 - 1.57 
Financial Expenses/Sales 0.96 0.45 0.68 1.79 3.90 
Equity to Total Assets 75.89 81.02 77.03 47.63 55.25 
Liability to Equity 31.77 23.43 29.81 109.97 80.99 
Borrowings & Bonds to Assets 15.59 9.43 11.77 42.17 32.51 
Current Liabilities to Equity 29.52 22.91 28.09 79.97 31.66 
Fixed Assets to Equity & L/T Liabilities 52.85 56.20 62.69 68.38 92.57 
Fixed Ratio 54.04 56.49 63.77 88.89 138.23 
Current Ratio 263.32 292.19 235.14 151.41 135.04 
Quick Ratio 129.71 140.14 126.11 58.62 70.51 
Debt Coverage Ratio 4.76 47.79 32.44 32.52 - 20.52 
Total C/F to Liabilities 29.29 5.37 17.17 26.07 -    
Business Capital Turn over 1.25 1.00 1.22 1.46 0.63 
Total Assets Turn over 1.16 0.93 1.07 1.16 0.48 
Trade Receivables Turn over 7.05 4.33 4.73 5.96 4.10 
Inventories Turn over 3.48 3.21 4.17 3.75 2.35 
Trade Payables Turn over 17.98 15.00 15.97 20.15 14.79 
Sales Growth - 10.45 - 21.96 19.13 49.65 - 32.36 
Total Asset Growth - 3.88 - 3.11 10.60 64.11 60.45 
Equity Growth - 4.04 3.44 5.16 1.46 86.14 
(Unit : %)
Fiscal Year End 2004.12.312005.12.312006.12.312007.12.312008.12.31
Cost of Sales 75.94  95.24  88.27  91.88  83.56 
Selling & General Adm.Exp. 4.85  4.51  5.49  4.63  4.50 
R & D Costs
Depreciation 1.56  1.36  1.40  1.59  0.90 
Financial Expenses 0.43  0.96  0.45  0.68  1.79 
Operating Income 19.21  0.25  6.24  3.49  11.94 
Ordinary Income
Income before Income Taxes 18.85 - 2.40  4.76  2.42  2.28 
Net Profit 13.84 - 1.98  3.09  1.66  1.85 
(Unit : 100Mn. Won, %)
Fiscal Year End 2004.12.312005.12.312006.12.312007.12.312008.12.31
Total Debt 70.4  118.8  69.6  96.1  565.0 
Short-Term Debt 50.4  98.8  59.6  96.1  376.3 
Current Portion of L/T Debt 10.0  10.0 
Long-Term Debt 20.0  10.0  188.6 
Short-Term Debt to Total Debt 71.61  83.17  85.64  100.00  66.61