| |
|
|
3H Co., Ltd. (069110) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
3,505 | 1,750 | 1,650 | 1,310 |
| Yearly Lowest Price |
1,665 | 455 | 510 | 815 |
| Common Shares O/S |
8,941,100 | 8,941,100 | 8,941,100 | 9,936,124 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
178 | 44 | 91 | 90 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.74 / 0.99 / 1.00 | 0.23 / 0.99 / 1.00 |
| Volatility |
79.40 / 44.87 / 43.15 | 58.85 / 22.71 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
- 592 | - 384 | - 256 | - 152 |
| Sales Per Share |
798 | 443 | 667 | 952 |
| Book Value Per Share |
1,144 | 803 | 564 | 500 |
| Cash Flow Per Share |
- 207.47 | - 172.06 | - 214.38 | - 338.61 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
-/- | -/- | -/- | -/- |
| Price / Sales (H/L) |
4.39/2.08 | 3.95/1.03 | 2.47/0.76 | 1.38/0.86 |
| Price / Book (H/L) |
3.06/1.45 | 2.18/0.57 | 2.92/0.90 | 2.62/1.63 |
| Price / Cash Flow (H/L) |
- /- | - /- | - /- | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
125 |
800 |
115 |
804 |
111 |
1,054 |
71 |
1,121 |
| NOPLAT |
- 33 |
92 |
- 34 |
78 |
- 28 |
40 |
- 21 |
127 |
| Return on Invested Capital |
- 26 |
11 |
- 29 |
9 |
- 25 |
3 |
- 30 |
11 |
| WACC |
7 |
7 |
8 |
7 |
9 |
7 |
6 |
7 |
| Economic Value Added |
- 43.1 |
32.1 |
- 44.2 |
21.9 |
- 38.6 |
- 37.3 |
- 26.4 |
41.5 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
178.82 | 44.26 | 101.69 | 106.19 |
| EBITDA |
- 24.29 | - 25.78 | - 23.03 | - 22.16 |
| EBITDA/Sales |
- 0.46 | - 0.66 | - 0.39 | - 0.25 |
| EBITDA/Financial Exp. |
- 6.22 | - 7.07 | - 14.39 | - 13.07 |
| EV/EBITDA |
- | - | - | - |
|
|
|
|
