| |
|
|
Autech Corp. (067170) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
7,080 | 5,760 | 3,635 | 4,440 |
| Yearly Lowest Price |
3,740 | 1,350 | 1,940 | 2,945 |
| Common Shares O/S |
7,836,620 | 7,836,620 | 7,836,620 | 9,791,018 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
380 | 157 | 235 | 318 |
| Dividends (%) |
20.0 | 10.0 | 10.0 | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.95 / 1.08 / 1.00 | 0.62 / 1.06 / 1.00 |
| Volatility |
73.70 / 49.71 / 43.15 | 49.48 / 26.83 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
399 | 301 | 248 | 220 |
| Sales Per Share |
6,195 | 6,109 | 7,801 | 6,751 |
| Book Value Per Share |
2,448 | 2,473 | 3,567 | 3,488 |
| Cash Flow Per Share |
166.90 | 125.18 | 486.91 | 630.69 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
17.74/9.37 | 19.14/4.49 | 14.66/7.82 | 20.18/13.39 |
| Price / Sales (H/L) |
1.14/0.60 | 0.94/0.22 | 0.47/0.25 | 0.66/0.44 |
| Price / Book (H/L) |
2.89/1.53 | 2.33/0.55 | 1.02/0.54 | 1.27/0.84 |
| Price / Cash Flow (H/L) |
42.42 / 22.41 | 46.01 / 10.78 | 7.47 / 3.98 | 7.04 / 4.67 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
201 |
650 |
209 |
634 |
223 |
792 |
321 |
840 |
| NOPLAT |
28 |
45 |
16 |
49 |
24 |
64 |
42 |
59 |
| Return on Invested Capital |
14 |
7 |
7 |
7 |
10 |
8 |
13 |
7 |
| WACC |
5 |
6 |
6 |
6 |
6 |
7 |
5 |
7 |
| Economic Value Added |
16.2 |
1.7 |
2.1 |
9.7 |
9.7 |
8.7 |
23.2 |
- 3.0 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.03 |
| Enterprise Value(EV) |
440.92 | 220.86 | 301.04 | 403.22 |
| EBITDA |
39.16 | 33.33 | 65.58 | 59.89 |
| EBITDA/Sales |
0.09 | 0.07 | 0.11 | 0.11 |
| EBITDA/Financial Exp. |
7.86 | 4.36 | 8.86 | 5.90 |
| EV/EBITDA |
11.26 | 6.63 | 4.59 | 6.73 |
|
|
|
|
