Print
Baiksan OPC Co.,Ltd (066110)   KOSDAQ
(Unit : %, Times)
Fiscal Year End 2006.12.312007.12.312008.12.312009.12.312010. 9.30
Net Income to Total Assets 5.35 - 3.87 - 19.53 10.31 10.02 
Ordinary Income to Total Assets 6.54 - 5.87 - 22.88 12.59 10.51 
Operating Profit to Working Capital 7.82 - 2.89 3.04 16.29 16.29 
Net Income to Equity 7.36 - 5.30 - 31.57 17.67 15.08 
Net Income to Sales 7.77 - 6.09 - 27.28 10.46 10.49 
Ordinary Income to Sales 9.49 - 9.25 - 31.95 12.76 11.00 
Operating Income to Sales 11.06 - 4.42 4.13 16.20 12.00 
Total Income to Sales 23.05 15.25 21.12 25.08 22.12 
Times Interest earned 6.46 - 3.92 - 13.93 10.10 13.11 
Financial Expenses/Sales 1.74 1.88 2.14 1.40 0.91 
Equity to Total Assets 73.19 72.87 51.09 66.36 66.51 
Liability to Equity 36.64 37.22 95.75 50.70 50.35 
Borrowings & Bonds to Assets 15.61 14.26 21.95 12.60 20.60 
Current Liabilities to Equity 24.89 30.02 75.17 46.53 47.22 
Fixed Assets to Equity & L/T Liabilities 69.77 72.17 82.00 72.81 74.94 
Fixed Ratio 77.97 77.37 98.87 75.85 77.28 
Current Ratio 235.69 199.39 128.87 160.87 154.73 
Quick Ratio 157.96 131.21 86.05 114.84 108.44 
Debt Coverage Ratio 148.11 50.26 - 24.65 162.80 75.18 
Total C/F to Liabilities 56.03 53.13 53.67 66.07 -    
Business Capital Turn over 0.71 0.65 0.74 1.01 0.98 
Total Assets Turn over 0.69 0.63 0.72 0.99 0.96 
Trade Receivables Turn over 2.88 2.16 2.18 2.93 2.91 
Inventories Turn over 5.24 4.37 4.57 6.41 6.64 
Trade Payables Turn over 11.12 11.53 13.06 14.76 13.64 
Sales Growth 2.61 - 11.12 9.98 32.77 - 2.61 
Total Asset Growth - 0.19 - 6.79 2.02 - 9.09 8.21 
Equity Growth 1.10 - 7.19 - 28.48 18.08 8.47 
(Unit : %)
Fiscal Year End 2005.12.312006.12.312007.12.312008.12.312009.12.31
Cost of Sales 74.65  76.95  84.75  78.88  74.92 
Selling & General Adm.Exp. 12.66  11.99  19.67  16.99  8.88 
R & D Costs 3.85  4.16  3.43  3.43 
Depreciation 10.32  12.06  13.30  12.16  8.18 
Financial Expenses 1.08  1.74  1.88  2.14  1.40 
Operating Income 12.69  11.06 - 4.42  4.13  16.20 
Ordinary Income
Income before Income Taxes 11.99  9.49 - 9.25 - 31.95  12.76 
Net Profit 11.90  7.77 - 6.09 - 27.28  10.46 
(Unit : 100Mn. Won, %)
Fiscal Year End 2005.12.312006.12.312007.12.312008.12.312009.12.31
Total Debt 129.0  119.5  101.8  159.8  83.4 
Short-Term Debt 37.7  29.9  50.9  136.5  73.4 
Current Portion of L/T Debt 17.0  38.7  27.5  13.3  8.3 
Long-Term Debt 74.2  50.9  23.3  10.0  1.6 
Short-Term Debt to Total Debt 29.25  25.04  50.01  85.40  88.02