| |
|
|
Baiksan OPC Co.,Ltd (066110) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
3,970 | 2,890 | 2,830 | 3,480 |
| Yearly Lowest Price |
2,040 | 595 | 910 | 2,200 |
| Common Shares O/S |
15,300,000 | 15,300,000 | 15,300,000 | 15,300,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
312 | 133 | 354 | 401 |
| Dividends (%) |
10.0 | - | 20.0 | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.67 / 0.91 / 1.00 | 0.50 / 0.95 / 1.00 |
| Volatility |
61.47 / 43.73 / 43.15 | 50.83 / 29.08 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
- 196 | - 965 | 491 | 473 |
| Sales Per Share |
3,216 | 3,537 | 4,696 | 4,511 |
| Book Value Per Share |
3,354 | 2,380 | 2,749 | 3,004 |
| Cash Flow Per Share |
348.89 | 709.06 | 1,414.00 | 595.60 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
-/- | -/- | 5.76/1.85 | 7.35/4.65 |
| Price / Sales (H/L) |
1.23/0.63 | 0.82/0.17 | 0.60/0.19 | 0.77/0.49 |
| Price / Book (H/L) |
1.18/0.61 | 1.21/0.25 | 1.03/0.33 | 1.16/0.73 |
| Price / Cash Flow (H/L) |
11.38 / 5.85 | 4.08 / 0.84 | 2.00 / 0.64 | 5.84 / 3.69 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
694 |
214 |
695 |
302 |
688 |
388 |
648 |
438 |
| NOPLAT |
48 |
54 |
32 |
11 |
60 |
32 |
69 |
22 |
| Return on Invested Capital |
6 |
25 |
4 |
3 |
8 |
8 |
10 |
5 |
| WACC |
6 |
7 |
6 |
7 |
5 |
7 |
5 |
7 |
| Economic Value Added |
1.3 |
38.8 |
- 16.5 |
- 9.9 |
20.3 |
3.9 |
35.3 |
- 8.2 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
403.64 | 275.70 | 419.09 | 529.94 |
| EBITDA |
42.47 | 85.42 | 170.01 | 140.85 |
| EBITDA/Sales |
0.09 | 0.17 | 0.25 | 0.21 |
| EBITDA/Financial Exp. |
4.81 | 7.73 | 17.68 | 23.54 |
| EV/EBITDA |
9.50 | 3.23 | 2.47 | 3.76 |
|
|
|
|
