| |
|
|
CS CORPORATION (065770) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
7,200 | 4,480 | 4,025 | 5,500 |
| Yearly Lowest Price |
4,140 | 1,035 | 1,435 | 2,620 |
| Common Shares O/S |
12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
541 | 220 | 411 | 600 |
| Dividends (%) |
20.0 | 12.0 | 8.0 | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
1.15 / 0.99 / 1.00 | 1.56 / 0.99 / 1.00 |
| Volatility |
79.54 / 44.87 / 43.15 | 71.51 / 22.71 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
477 | - 19 | 181 | 226 |
| Sales Per Share |
3,661 | 3,915 | 3,683 | 4,927 |
| Book Value Per Share |
3,618 | 3,114 | 3,373 | 3,699 |
| Cash Flow Per Share |
1,055.75 | 207.73 | 110.15 | - 666.81 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
15.09/8.68 | -/- | 22.24/7.93 | 24.26/11.56 |
| Price / Sales (H/L) |
1.97/1.13 | 1.14/0.26 | 1.09/0.39 | 1.12/0.53 |
| Price / Book (H/L) |
1.99/1.14 | 1.44/0.33 | 1.19/0.43 | 1.49/0.71 |
| Price / Cash Flow (H/L) |
6.82 / 3.92 | 21.57 / 4.98 | 36.54 / 13.03 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
136 |
800 |
119 |
804 |
34 |
1,054 |
- 41 |
1,121 |
| NOPLAT |
20 |
92 |
10 |
78 |
21 |
40 |
5 |
127 |
| Return on Invested Capital |
15 |
11 |
8 |
9 |
61 |
3 |
- |
11 |
| WACC |
9 |
7 |
7 |
7 |
6 |
7 |
8 |
7 |
| Economic Value Added |
7.0 |
32.1 |
0.6 |
21.9 |
19.1 |
- 37.3 |
8.8 |
41.5 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.03 |
| Enterprise Value(EV) |
541.20 | 220.20 | 411.60 | 752.16 |
| EBITDA |
26.11 | 36.28 | 11.70 | - 40.80 |
| EBITDA/Sales |
0.06 | 0.08 | 0.03 | - 0.17 |
| EBITDA/Financial Exp. |
586.66 | 7.44 | 1.53 | - 3.49 |
| EV/EBITDA |
20.73 | 6.07 | 35.19 | - |
|
|
|
|
