| |
|
|
Victek Co.,Ltd. (065450) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
500 | 500 | 200 | 200 |
| Yearly Highest Price |
4,440 | 2,576 | 2,692 | 5,020 |
| Yearly Lowest Price |
1,936 | 1,634 | 880 | 1,410 |
| Common Shares O/S |
7,260,000 | 7,260,000 | 18,150,000 | 18,150,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
385 | 392 | 281 | 475 |
| Dividends (%) |
36.0 | 40.0 | 40.0 | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
0.22 / 1.04 / 1.00 | 1.09 / 1.02 / 1.00 |
| Volatility |
44.86 / 33.94 / 23.93 | 94.91 / 49.09 / 43.15 |
|
 |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
191 | 196 | 177 | 276 |
| Sales Per Share |
1,822 | 1,924 | 2,373 | 2,749 |
| Book Value Per Share |
742 | 861 | 1,007 | 1,247 |
| Cash Flow Per Share |
- 38.14 | 203.86 | 374.21 | 636.04 |
|
 |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
23.22/10.13 | 13.14/8.34 | 15.21/4.97 | 18.19/5.11 |
| Price / Sales (H/L) |
2.44/1.06 | 1.34/0.85 | 1.13/0.37 | 1.83/0.51 |
| Price / Book (H/L) |
5.98/2.61 | 2.99/1.90 | 2.67/0.87 | 4.02/1.13 |
| Price / Cash Flow (H/L) |
- /- | 12.64 / 8.02 | 7.19 / 2.35 | 7.89 / 2.22 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
169 |
277 |
204 |
284 |
232 |
291 |
229 |
340 |
| NOPLAT |
43 |
20 |
37 |
22 |
38 |
24 |
37 |
27 |
| Return on Invested Capital |
25 |
7 |
18 |
7 |
16 |
8 |
16 |
8 |
| WACC |
6 |
6 |
6 |
6 |
5 |
6 |
7 |
6 |
| Economic Value Added |
31.7 |
2.9 |
23.7 |
3.0 |
25.4 |
4.1 |
20.4 |
6.5 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
439.33 | 419.17 | 294.04 | 475.53 |
| EBITDA |
60.13 | 66.71 | 78.99 | 80.52 |
| EBITDA/Sales |
0.18 | 0.19 | 0.19 | 0.16 |
| EBITDA/Financial Exp. |
15.16 | 16.15 | 21.50 | 21.38 |
| EV/EBITDA |
7.31 | 6.28 | 3.72 | 5.91 |
|
|
|
|
