| |
|
|
BRIDGETEC Corp. (064480) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
- | 3,495 | 4,140 | 4,180 |
| Yearly Lowest Price |
- | 1,010 | 1,210 | 2,460 |
| Common Shares O/S |
7,150,000 | 8,937,500 | 8,937,500 | 8,937,500 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
- | 115 | 340 | 261 |
| Dividends (%) |
- | 20.0 | 50.0 | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.92 / 1.11 / 1.00 | 0.87 / 1.11 / 1.00 |
| Volatility |
76.33 / 52.67 / 43.15 | 55.81 / 27.46 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
452 | 299 | 841 | 248 |
| Sales Per Share |
3,292 | 3,483 | 3,676 | 2,392 |
| Book Value Per Share |
1,322 | 1,740 | 2,394 | 2,159 |
| Cash Flow Per Share |
608.37 | 403.77 | 495.58 | 577.14 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
-/- | 11.69/3.38 | 4.92/1.44 | 16.85/9.92 |
| Price / Sales (H/L) |
-/- | 1.00/0.29 | 1.13/0.33 | 1.75/1.03 |
| Price / Book (H/L) |
-/- | 2.01/0.58 | 1.73/0.51 | 1.94/1.14 |
| Price / Cash Flow (H/L) |
- /- | 8.66 / 2.50 | 8.35 / 2.44 | 7.24 / 4.26 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
82 |
283 |
93 |
219 |
97 |
256 |
127 |
312 |
| NOPLAT |
21 |
45 |
30 |
45 |
15 |
48 |
58 |
92 |
| Return on Invested Capital |
25 |
16 |
32 |
20 |
16 |
18 |
46 |
29 |
| WACC |
6 |
7 |
7 |
7 |
7 |
7 |
6 |
7 |
| Economic Value Added |
15.5 |
25.6 |
23.8 |
28.5 |
7.8 |
28.5 |
50.1 |
70.4 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.03 |
| Enterprise Value(EV) |
- | 115.74 | 340.07 | 337.84 |
| EBITDA |
- | 37.43 | 82.20 | 23.17 |
| EBITDA/Sales |
- | 0.13 | 0.27 | 0.10 |
| EBITDA/Financial Exp. |
- | 28.27 | 2,598.04 | 289,687.00 |
| EV/EBITDA |
- | 3.09 | 4.14 | 14.58 |
|
|
|
|
