| |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
05.03 | 06.03 | 07.03 | 07.06 |
| Par Value |
100 | 100 | 100 | 100 |
| Yearly Highest Price |
2,175 | 3,475 | 2,325 | 1,375 |
| Yearly Lowest Price |
800 | 1,175 | 825 | 1,225 |
| Common Shares O/S |
31,600,000 | 43,000,000 | 60,000,000 | 67,960,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
62 | 180 | 156 | 169 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2006.06 | 2007.06 |
| Beta |
1.00 / 0.92 / 1.00 | 0.49 / 0.92 / 1.00 |
| Volatility |
82.43 / 26.40 / 25.52 | 54.47 / 19.33 / 17.46 |
|
 |
(unit : Won) |
| Fiscal Year End |
05.03 | 06.03 | 07.03 | 07.06 |
| Earnings Per Share |
- 1,130 | - 130 | - 225 | - 220 |
| Sales Per Share |
2,836 | 1,282 | 840 | 237 |
| Book Value Per Share |
688 | 808 | 597 | 610 |
| Cash Flow Per Share |
- 33.43 | - 66.67 | - 111.25 | - 197.50 |
|
 |
(Unit : Times) |
| Fiscal Year End |
05.03 | 06.03 | 07.03 | 07.06 |
| Price / Earnings (H/L) |
-/- | -/- | -/- | -/- |
| Price / Sales (H/L) |
0.77/0.28 | 2.71/0.92 | 2.77/0.98 | 5.78/5.15 |
| Price / Book (H/L) |
3.16/1.16 | 4.30/1.45 | 3.89/1.38 | 2.25/2.01 |
| Price / Cash Flow (H/L) |
- /- | - /- | - /- | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
04.03 |
05.03 |
06.03 |
07.03 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
94 |
198 |
86 |
196 |
76 |
- |
67 |
- |
| NOPLAT |
6 |
12 |
- 18 |
19 |
0 |
- |
- 13 |
- |
| Return on Invested Capital |
7 |
6 |
- 21 |
10 |
1 |
- |
- 20 |
- |
| WACC |
6 |
6 |
7 |
7 |
9 |
- |
9 |
- |
| Economic Value Added |
0.8 |
- 0.8 |
- 24.9 |
5.9 |
- 6.4 |
- |
- 19.9 |
- |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2005.03 | 2006.03 | 2007.03 | 2007.06 |
| Enterprise Value(EV) |
83.98 | 180.60 | 156.94 | 192.70 |
| EBITDA |
- 27.36 | - 1.19 | - 9.81 | - 25.04 |
| EBITDA/Sales |
- 0.23 | - 0.01 | - 0.13 | - 0.86 |
| EBITDA/Financial Exp. |
- 6.35 | - 0.25 | - 3.40 | - 6.10 |
| EV/EBITDA |
- | - | - | - |
|
|
|
|
