Print
Advanced Digital Chips Inc. (054630)   KOSDAQ
(Unit : %, Times)
Fiscal Year End 2006.12.312007.12.312008.12.312009.12.312010. 9.30
Net Income to Total Assets - 22.63 - 25.58 1.24 2.42 - 4.45 
Ordinary Income to Total Assets - 21.34 - 16.58 4.94 2.56 - 4.27 
Operating Profit to Working Capital - 19.99 - 20.53 - 5.43 2.51 2.51 
Net Income to Equity - 26.65 - 31.26 1.54 2.95 - 5.45 
Net Income to Sales - 38.36 - 28.62 0.76 1.73 - 4.35 
Ordinary Income to Sales - 36.18 - 18.55 3.04 1.83 - 4.18 
Operating Income to Sales - 24.52 - 15.04 - 2.32 1.21 - 8.79 
Total Income to Sales 32.53 25.95 23.18 26.18 29.83 
Times Interest earned - 104.21 - 95.99 24.36 23.02 - 61.84 
Financial Expenses/Sales 0.34 0.19 0.13 0.08 0.07 
Equity to Total Assets 83.00 80.25 81.44 82.59 80.73 
Liability to Equity 20.49 24.61 22.79 21.09 23.88 
Borrowings & Bonds to Assets 1.01 1.46 1.97 1.31 -    
Current Liabilities to Equity 15.50 17.36 16.00 14.71 16.28 
Fixed Assets to Equity & L/T Liabilities 47.87 39.65 39.14 42.24 36.90 
Fixed Ratio 50.25 42.52 41.80 44.93 39.70 
Current Ratio 453.03 472.82 506.24 517.67 517.15 
Quick Ratio 368.42 385.89 423.85 440.15 407.77 
Debt Coverage Ratio - 1,716.60 - 1,592.94 257.95 537.54 - 1,294.44 
Total C/F to Liabilities - 42.76 - 20.67 65.48 48.04 -    
Business Capital Turn over 0.82 1.36 2.34 2.08 1.51 
Total Assets Turn over 0.59 0.89 1.63 1.40 1.02 
Trade Receivables Turn over 4.84 5.89 9.78 7.82 6.14 
Inventories Turn over 5.05 7.83 14.27 13.89 8.60 
Trade Payables Turn over 72.97 65.87 208.23 236.21 196.29 
Sales Growth - 29.71 21.01 61.59 - 11.27 - 24.18 
Total Asset Growth - 16.40 - 24.63 6.49 0.01 - 0.06 
Equity Growth - 19.79 - 27.12 8.07 1.42 - 2.31 
(Unit : %)
Fiscal Year End 2005.12.312006.12.312007.12.312008.12.312009.12.31
Cost of Sales 73.57  67.47  74.05  76.82  73.82 
Selling & General Adm.Exp. 31.53  57.05  40.99  25.50  24.98 
R & D Costs
Depreciation 0.77  1.12  1.08  0.50  0.63 
Financial Expenses 1.14  0.34  0.19  0.13  0.08 
Operating Income - 5.10 - 24.52 - 15.04 - 2.32  1.21 
Ordinary Income
Income before Income Taxes - 17.95 - 36.18 - 18.55  3.04  1.83 
Net Profit - 18.03 - 38.36 - 28.62  0.76  1.73 
(Unit : 100Mn. Won, %)
Fiscal Year End 2005.12.312006.12.312007.12.312008.12.312009.12.31
Total Debt 2.5  1.9  2.0  3.0  2.0 
Short-Term Debt 3.0  2.0 
Current Portion of L/T Debt 2.5  1.9  2.0 
Long-Term Debt
Short-Term Debt to Total Debt 100.00  100.00