| |
|
|
Advanced Digital Chips Inc. (054630) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
25,600 | 5,970 | 5,850 | 4,895 |
| Yearly Lowest Price |
5,750 | 2,405 | 3,050 | 2,250 |
| Common Shares O/S |
8,496,720 | 8,496,720 | 8,496,720 | 8,496,720 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
507 | 254 | 353 | 208 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
1.12 / 0.73 / 1.00 | 0.87 / 0.70 / 1.00 |
| Volatility |
80.74 / 59.10 / 43.15 | 44.91 / 16.55 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
- 500 | 22 | 43 | - 80 |
| Sales Per Share |
1,748 | 2,826 | 2,507 | 1,831 |
| Book Value Per Share |
1,203 | 1,309 | 1,363 | 1,357 |
| Cash Flow Per Share |
- 46.53 | 134.32 | 77.89 | - 40.11 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
-/- | 271.36/109.32 | 136.05/70.93 | -/- |
| Price / Sales (H/L) |
14.64/3.29 | 2.11/0.85 | 2.33/1.22 | 2.67/1.23 |
| Price / Book (H/L) |
21.27/4.78 | 4.56/1.84 | 4.29/2.24 | 3.61/1.66 |
| Price / Cash Flow (H/L) |
- /- | 44.45 / 17.91 | 75.11 / 39.16 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
96 |
320 |
72 |
298 |
67 |
427 |
67 |
536 |
| NOPLAT |
- 30 |
30 |
- 23 |
25 |
6 |
24 |
- 1 |
38 |
| Return on Invested Capital |
- 31 |
9 |
- 32 |
8 |
10 |
5 |
- 1 |
7 |
| WACC |
10 |
6 |
8 |
6 |
8 |
6 |
7 |
6 |
| Economic Value Added |
- 41.3 |
9.8 |
- 29.5 |
5.3 |
1.2 |
- 4.0 |
- 5.8 |
5.4 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.06 |
| Enterprise Value(EV) |
507.25 | 254.05 | 353.46 | 219.22 |
| EBITDA |
- 17.16 | - 1.82 | 7.47 | - 10.66 |
| EBITDA/Sales |
- 0.12 | - 0.01 | 0.04 | - 0.07 |
| EBITDA/Financial Exp. |
- 60.38 | - 5.82 | 42.26 | - 84.91 |
| EV/EBITDA |
- | - | 47.34 | - |
|
|
|
|
