| |
|
|
AHNLAB, Inc. (053800) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
23,000 | 20,650 | 23,300 | 29,900 |
| Yearly Lowest Price |
14,400 | 5,860 | 8,230 | 18,050 |
| Common Shares O/S |
10,206,809 | 10,008,594 | 10,013,855 | 10,013,855 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
2,021 | 831 | 2,333 | 1,902 |
| Dividends (%) |
100.0 | 80.0 | 80.0 | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.72 / 0.92 / 1.00 | 1.22 / 1.25 / 1.00 |
| Volatility |
48.11 / 44.28 / 43.15 | 62.34 / 30.04 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
1,899 | 1,059 | 1,775 | 1,366 |
| Sales Per Share |
6,451 | 7,802 | 8,674 | 6,960 |
| Book Value Per Share |
8,889 | 8,711 | 9,793 | 12,523 |
| Cash Flow Per Share |
1,676.70 | 1,565.13 | 2,355.64 | 2,440.36 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
12.11/7.58 | 19.50/5.53 | 13.13/4.64 | 21.88/13.21 |
| Price / Sales (H/L) |
3.57/2.23 | 2.65/0.75 | 2.69/0.95 | 4.30/2.59 |
| Price / Book (H/L) |
2.59/1.62 | 2.37/0.67 | 2.38/0.84 | 2.39/1.44 |
| Price / Cash Flow (H/L) |
13.72 / 8.59 | 13.19 / 3.74 | 9.89 / 3.49 | 12.25 / 7.40 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
168 |
283 |
198 |
219 |
309 |
256 |
403 |
312 |
| NOPLAT |
101 |
45 |
102 |
45 |
103 |
48 |
70 |
92 |
| Return on Invested Capital |
60 |
16 |
51 |
20 |
33 |
18 |
17 |
29 |
| WACC |
8 |
7 |
7 |
7 |
6 |
7 |
6 |
7 |
| Economic Value Added |
87.9 |
25.6 |
88.2 |
28.5 |
81.9 |
28.5 |
43.6 |
70.4 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
2,021.08 | 831.71 | 2,333.23 | 1,902.63 |
| EBITDA |
136.05 | 136.57 | 143.61 | 121.89 |
| EBITDA/Sales |
0.24 | 0.21 | 0.21 | 0.20 |
| EBITDA/Financial Exp. |
- | - | - | - |
| EV/EBITDA |
14.86 | 6.09 | 16.25 | 15.61 |
|
|
|
|
