Binex Co.,Ltd. (053030)   KOSDAQ (Unit : %, Times) Fiscal Year End 2006.12.31 2007.12.31 2008.12.31 2009.12.31 2010. 9.30 Net Income to Total Assets 8.74  7.99  6.36  - 2.29  - 1.29  Ordinary Income to Total Assets 10.97  9.77  8.55  0.57  - 3.92  Operating Profit to Working Capital 12.67  12.31  9.98  0.78  0.78  Net Income to Equity 10.74  9.84  8.22  - 3.50  - 2.06  Net Income to Sales 12.20  10.97  8.68  - 4.47  - 2.58  Ordinary Income to Sales 15.30  13.41  11.66  1.12  - 7.83  Operating Income to Sales 13.64  12.95  10.94  1.34  - 2.57  Total Income to Sales 61.04  59.72  58.73  58.79  50.61  Times Interest earned 77.75  89.71  21.17  1.54  - 0.27  Financial Expenses/Sales 0.20  0.15  0.58  2.06  6.15  Equity to Total Assets 81.68  80.82  74.29  60.99  64.34  Liability to Equity 22.43  23.73  34.61  63.95  55.43  Borrowings & Bonds to Assets 0.23  2.57  8.29  19.07  22.98  Current Liabilities to Equity 12.02  12.68  22.41  36.35  14.16  Fixed Assets to Equity & L/T Liabilities 50.22  57.72  53.71  43.13  54.79  Fixed Ratio 55.45  64.10  60.26  55.03  77.40  Current Ratio 557.01  470.29  331.80  299.64  551.19  Quick Ratio 493.14  420.92  287.91  243.87  458.87  Debt Coverage Ratio 4,602.60  401.03  108.32  4.88  37.90  Total C/F to Liabilities 66.47  65.45  37.01  3.87  -     Business Capital Turn over 0.93  0.95  0.91  0.59  0.58  Total Assets Turn over 0.72  0.73  0.73  0.51  0.50  Trade Receivables Turn over 2.04  2.02  2.16  2.41  2.96  Inventories Turn over 11.08  12.92  11.77  4.79  4.85  Trade Payables Turn over 39.36  40.55  35.23  25.71  32.15  Sales Growth 20.35  10.51  9.75  8.49  35.80  Total Asset Growth 8.20  9.32  8.72  98.67  5.62  Equity Growth 8.97  8.17  - 0.07  63.11  11.42  (Unit : %) Fiscal Year End 2005.12.31 2006.12.31 2007.12.31 2008.12.31 2009.12.31 Cost of Sales 40.76  38.96  40.28  41.27  41.21  Selling & General Adm.Exp. 44.53  47.40  46.78  47.79  57.45  R & D Costs 10.02  -  -  -  -  Depreciation 3.74  3.20  3.49  3.48  3.21  Financial Expenses 2.29  0.20  0.15  0.58  2.06  Operating Income 14.71  13.64  12.95  10.94  1.34  Ordinary Income -  -  -  -  -  Income before Income Taxes 13.34  15.30  13.41  11.66  1.12  Net Profit 11.95  12.20  10.97  8.68  - 4.47  (Unit : 100Mn. Won, %) Fiscal Year End 2005.12.31 2006.12.31 2007.12.31 2008.12.31 2009.12.31 Total Debt 1.2  0.8  10.0  35.0  160.0  Short-Term Debt -  -  10.0  35.0  95.0  Current Portion of L/T Debt 0.9  0.3  -  -  -  Long-Term Debt 0.3  0.4  -  -  65.0  Short-Term Debt to Total Debt -  -  100.00  100.00  59.35