| |
|
|
Binex Co.,Ltd. (053030) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
1,000 | 1,000 | 1,000 | 1,000 |
| Yearly Highest Price |
16,950 | 11,800 | 26,900 | 19,500 |
| Yearly Lowest Price |
9,000 | 3,750 | 4,970 | 9,200 |
| Common Shares O/S |
6,000,000 | 6,000,000 | 7,800,000 | 8,281,635 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
672 | 316 | 1,318 | 919 |
| Dividends (%) |
10.0 | 10.0 | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
1.13 / 1.04 / 1.00 | 1.49 / 0.98 / 1.00 |
| Volatility |
72.25 / 52.05 / 43.15 | 85.68 / 25.21 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
495 | 440 | - 227 | - 138 |
| Sales Per Share |
4,514 | 5,071 | 5,077 | 5,378 |
| Book Value Per Share |
4,733 | 4,478 | 4,835 | 5,194 |
| Cash Flow Per Share |
569.87 | 468.81 | - 779.32 | - 260.36 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
34.24/18.18 | 26.82/8.52 | -/- | -/- |
| Price / Sales (H/L) |
3.75/1.99 | 2.33/0.74 | 5.30/0.98 | 3.63/1.71 |
| Price / Book (H/L) |
3.58/1.90 | 2.63/0.84 | 5.56/1.03 | 3.75/1.77 |
| Price / Cash Flow (H/L) |
29.74 / 15.79 | 25.17 / 8.00 | - /- | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
231 |
714 |
263 |
708 |
318 |
940 |
448 |
1,048 |
| NOPLAT |
29 |
54 |
29 |
60 |
23 |
70 |
- 3 |
143 |
| Return on Invested Capital |
12 |
7 |
11 |
8 |
7 |
7 |
- 0 |
13 |
| WACC |
8 |
6 |
7 |
6 |
8 |
6 |
8 |
6 |
| Economic Value Added |
8.7 |
8.6 |
9.8 |
10.9 |
- 2.0 |
5.3 |
- 40.1 |
75.1 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
672.00 | 316.20 | 1,318.20 | 951.05 |
| EBITDA |
46.69 | 44.75 | 16.91 | 13.20 |
| EBITDA/Sales |
0.17 | 0.15 | 0.05 | 0.03 |
| EBITDA/Financial Exp. |
114.00 | 26.04 | 2.54 | 0.50 |
| EV/EBITDA |
14.39 | 7.07 | 77.94 | 72.05 |
|
|
|
|
