| |
|
|
Actoz Soft (052790) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
12,500 | 11,850 | 35,250 | 18,400 |
| Yearly Lowest Price |
8,000 | 7,450 | 9,950 | 9,030 |
| Common Shares O/S |
8,914,500 | 8,914,500 | 9,215,200 | 9,284,693 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
722 | 909 | 1,568 | 1,086 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.61 / 0.98 / 1.00 | 1.57 / 1.03 / 1.00 |
| Volatility |
76.57 / 47.36 / 43.15 | 62.13 / 26.21 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
1,183 | 940 | 147 | 192 |
| Sales Per Share |
5,784 | 10,579 | 16,078 | 11,950 |
| Book Value Per Share |
6,231 | 6,581 | 7,710 | 8,221 |
| Cash Flow Per Share |
205.21 | 1,620.00 | 2,464.77 | 675.56 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
10.57/6.76 | 12.61/7.93 | 239.80/67.69 | 95.83/47.03 |
| Price / Sales (H/L) |
2.16/1.38 | 1.12/0.70 | 2.19/0.62 | 1.54/0.76 |
| Price / Book (H/L) |
2.01/1.28 | 1.80/1.13 | 4.57/1.29 | 2.24/1.10 |
| Price / Cash Flow (H/L) |
60.91 / 38.98 | 7.31 / 4.60 | 14.30 / 4.04 | 27.24 / 13.37 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
163 |
283 |
216 |
219 |
299 |
256 |
263 |
312 |
| NOPLAT |
- 43 |
45 |
40 |
45 |
158 |
48 |
151 |
92 |
| Return on Invested Capital |
- 26 |
16 |
18 |
20 |
52 |
18 |
57 |
29 |
| WACC |
8 |
7 |
7 |
7 |
6 |
7 |
7 |
7 |
| Economic Value Added |
- 58.7 |
25.6 |
25.3 |
28.5 |
140.0 |
28.5 |
130.7 |
70.4 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
722.07 | 909.28 | 1,568.37 | 1,086.31 |
| EBITDA |
81.69 | 198.77 | 263.31 | 194.18 |
| EBITDA/Sales |
0.16 | 0.21 | 0.19 | 0.18 |
| EBITDA/Financial Exp. |
- | - | - | - |
| EV/EBITDA |
8.84 | 4.57 | 5.96 | 5.59 |
|
|
|
|
