| |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
14,000 | 10,950 | 8,520 | 8,870 |
| Yearly Lowest Price |
6,420 | 2,465 | 3,400 | 6,780 |
| Common Shares O/S |
9,684,000 | 9,684,000 | 9,684,000 | 9,684,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
997 | 323 | 817 | 725 |
| Dividends (%) |
20.0 | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
1.13 / 1.05 / 1.00 | 1.06 / 1.25 / 1.00 |
| Volatility |
76.82 / 47.37 / 43.15 | 55.87 / 25.48 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
1,161 | 111 | 349 | 210 |
| Sales Per Share |
8,088 | 7,327 | 8,295 | 9,918 |
| Book Value Per Share |
7,000 | 6,128 | 6,682 | 8,610 |
| Cash Flow Per Share |
2,094.43 | 1,353.94 | 1,461.52 | 865.51 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
12.06/5.53 | 98.65/22.21 | 24.41/9.74 | 42.10/32.18 |
| Price / Sales (H/L) |
1.73/0.79 | 1.49/0.34 | 1.03/0.41 | 0.89/0.68 |
| Price / Book (H/L) |
2.00/0.92 | 1.79/0.40 | 1.28/0.51 | 1.03/0.79 |
| Price / Cash Flow (H/L) |
6.68 / 3.07 | 8.09 / 1.82 | 5.83 / 2.33 | 10.25 / 7.83 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
549 |
800 |
650 |
804 |
814 |
1,054 |
911 |
1,121 |
| NOPLAT |
97 |
92 |
96 |
78 |
39 |
40 |
67 |
127 |
| Return on Invested Capital |
17 |
11 |
14 |
9 |
4 |
3 |
7 |
11 |
| WACC |
7 |
7 |
8 |
7 |
6 |
7 |
7 |
7 |
| Economic Value Added |
56.8 |
32.1 |
44.6 |
21.9 |
- 12.8 |
- 37.3 |
2.9 |
41.5 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
1,047.33 | 722.98 | 1,366.74 | 1,360.15 |
| EBITDA |
186.94 | 157.41 | 169.34 | 172.79 |
| EBITDA/Sales |
0.24 | 0.23 | 0.22 | 0.19 |
| EBITDA/Financial Exp. |
10.18 | 5.90 | 4.76 | 4.55 |
| EV/EBITDA |
5.60 | 4.59 | 8.07 | 7.87 |
|
|
|
|
