| |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
16,150 | 9,590 | 3,750 | 5,400 |
| Yearly Lowest Price |
6,780 | 2,575 | 920 | 1,460 |
| Common Shares O/S |
6,150,000 | 6,150,000 | 6,150,000 | 6,180,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
495 | 208 | 78 | 261 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
0.85 / 0.87 / 1.00 | 0.92 / 0.98 / 1.00 |
| Volatility |
49.94 / 27.45 / 23.93 | 83.78 / 47.36 / 43.15 |
|
 |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
- 76 | - 159 | - 77 | 198 |
| Sales Per Share |
691 | 545 | 691 | 1,014 |
| Book Value Per Share |
2,213 | 2,056 | 1,907 | 2,072 |
| Cash Flow Per Share |
- 215.45 | - 177.82 | - 232.79 | 1,093.81 |
|
 |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
-/- | -/- | -/- | 27.18/7.35 |
| Price / Sales (H/L) |
23.35/9.80 | 17.58/4.72 | 5.42/1.33 | 5.33/1.44 |
| Price / Book (H/L) |
7.30/3.06 | 4.66/1.25 | 1.97/0.48 | 2.61/0.70 |
| Price / Cash Flow (H/L) |
- /- | - /- | - /- | 4.94 / 1.33 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
94 |
137 |
82 |
283 |
74 |
219 |
81 |
257 |
| NOPLAT |
7 |
28 |
- 5 |
45 |
- 9 |
45 |
- 4 |
48 |
| Return on Invested Capital |
7 |
21 |
- 6 |
16 |
- 13 |
20 |
- 5 |
18 |
| WACC |
7 |
7 |
9 |
7 |
7 |
7 |
7 |
7 |
| Economic Value Added |
0.5 |
18.9 |
- 13.6 |
25.6 |
- 15.3 |
28.5 |
- 10.1 |
28.4 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
495.08 | 208.49 | 78.11 | 261.72 |
| EBITDA |
2.65 | - 10.17 | - 16.54 | 8.71 |
| EBITDA/Sales |
0.06 | - 0.30 | - 0.39 | 0.14 |
| EBITDA/Financial Exp. |
- | - | - | 10,369.57 |
| EV/EBITDA |
186.87 | - | - | 30.05 |
|
|
|
|
