| |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
9,590 | 3,750 | 5,400 | 4,000 |
| Yearly Lowest Price |
2,575 | 920 | 1,460 | 2,835 |
| Common Shares O/S |
6,150,000 | 6,150,000 | 6,180,000 | 6,180,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
208 | 78 | 222 | 186 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.92 / 0.98 / 1.00 | 0.30 / 1.03 / 1.00 |
| Volatility |
83.78 / 47.36 / 43.15 | 60.74 / 26.21 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
- 159 | - 77 | 159 | 633 |
| Sales Per Share |
545 | 691 | 1,036 | 976 |
| Book Value Per Share |
2,056 | 1,907 | 2,142 | 2,684 |
| Cash Flow Per Share |
- 177.82 | - 232.79 | 904.66 | 248.85 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
-/- | -/- | 33.96/9.18 | 6.32/4.48 |
| Price / Sales (H/L) |
17.58/4.72 | 5.42/1.33 | 5.21/1.41 | 4.10/2.90 |
| Price / Book (H/L) |
4.66/1.25 | 1.97/0.48 | 2.52/0.68 | 1.49/1.06 |
| Price / Cash Flow (H/L) |
- /- | - /- | 5.97 / 1.61 | 16.07 / 11.39 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
82 |
283 |
74 |
219 |
81 |
256 |
66 |
312 |
| NOPLAT |
- 5 |
45 |
- 9 |
45 |
- 4 |
48 |
0 |
92 |
| Return on Invested Capital |
- 6 |
16 |
- 13 |
20 |
- 5 |
18 |
1 |
29 |
| WACC |
9 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
| Economic Value Added |
- 13.6 |
25.6 |
- 15.3 |
28.5 |
- 10.1 |
28.5 |
- 4.1 |
70.4 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
208.49 | 78.11 | 222.48 | 186.64 |
| EBITDA |
- 10.17 | - 16.54 | 9.85 | 2.46 |
| EBITDA/Sales |
- 0.30 | - 0.39 | 0.15 | 0.04 |
| EBITDA/Financial Exp. |
- | - | 15,631.06 | - |
| EV/EBITDA |
- | - | 22.59 | 75.72 |
|
|
|
|
