| |
|
|
SOLiD TECHNOLOGIES Inc. (050890) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
17,700 | 9,990 | 5,870 | 9,670 |
| Yearly Lowest Price |
9,920 | 2,460 | 2,985 | 2,610 |
| Common Shares O/S |
8,510,500 | 8,510,500 | 8,510,500 | 16,682,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
876 | 340 | 499 | 617 |
| Dividends (%) |
40.0 | 20.0 | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
1.00 / 0.99 / 1.00 | 1.02 / 0.99 / 1.00 |
| Volatility |
65.70 / 44.87 / 43.15 | 73.13 / 22.71 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
782 | - 245 | - 1,559 | 222 |
| Sales Per Share |
9,739 | 10,402 | 6,888 | 4,636 |
| Book Value Per Share |
6,946 | 6,365 | 5,242 | 2,922 |
| Cash Flow Per Share |
2,999.93 | 1,884.76 | - 2,511.35 | - 577.02 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
22.63/12.69 | -/- | -/- | 43.43/11.72 |
| Price / Sales (H/L) |
1.82/1.02 | 0.96/0.24 | 0.85/0.43 | 2.09/0.56 |
| Price / Book (H/L) |
2.55/1.43 | 1.57/0.39 | 1.12/0.57 | 3.31/0.89 |
| Price / Cash Flow (H/L) |
5.90 / 3.31 | 5.30 / 1.31 | - /- | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
401 |
800 |
371 |
804 |
355 |
1,054 |
353 |
1,121 |
| NOPLAT |
140 |
92 |
59 |
78 |
65 |
40 |
- 46 |
127 |
| Return on Invested Capital |
34 |
11 |
15 |
9 |
18 |
3 |
- 13 |
11 |
| WACC |
9 |
7 |
7 |
7 |
7 |
7 |
6 |
7 |
| Economic Value Added |
104.1 |
32.1 |
31.5 |
21.9 |
40.8 |
- 37.3 |
- 71.3 |
41.5 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
876.58 | 340.85 | 499.57 | 714.50 |
| EBITDA |
106.30 | 81.30 | - 84.49 | 56.85 |
| EBITDA/Sales |
0.14 | 0.10 | - 0.16 | 0.08 |
| EBITDA/Financial Exp. |
24.86 | 15.44 | - 6.49 | 4.07 |
| EV/EBITDA |
8.25 | 4.19 | - | 12.57 |
|
|
|
|
