Print
BT&I., Inc. (048550)   KOSDAQ
(Unit : %, Times)
Fiscal Year End 2006.12.312007.12.312008.12.312009.12.312010. 9.30
Net Income to Total Assets - 16.36 - 4.94 - 39.43 - 12.54 8.58 
Ordinary Income to Total Assets - 16.58 - 6.71 - 42.31 - 12.54 8.58 
Operating Profit to Working Capital - 4.61 - 6.06 - 13.89 1.24 1.24 
Net Income to Equity - 27.04 - 9.08 - 99.68 - 38.01 16.72 
Net Income to Sales - 49.11 - 31.42 - 138.91 - 30.43 17.65 
Ordinary Income to Sales - 49.77 - 42.69 - 149.07 - 30.43 17.65 
Operating Income to Sales - 7.71 - 15.41 - 20.74 1.53 20.13 
Total Income to Sales 25.24 28.11 70.47 100.00 100.00 
Times Interest earned - 3.04 - 0.71 - 7.36 - 2.00 4.12 
Financial Expenses/Sales 12.31 24.92 17.84 10.15 5.66 
Equity to Total Assets 53.07 55.57 21.81 48.66 53.40 
Liability to Equity 88.42 79.95 358.52 105.51 87.26 
Borrowings & Bonds to Assets 40.61 37.07 57.47 25.48 24.21 
Current Liabilities to Equity 7.68 54.67 246.83 65.88 67.64 
Fixed Assets to Equity & L/T Liabilities 67.64 104.34 154.55 105.71 113.25 
Fixed Ratio 122.24 130.71 327.17 147.61 135.46 
Current Ratio 861.27 90.06 53.22 87.89 76.58 
Quick Ratio 697.65 68.95 53.22 87.89 76.58 
Debt Coverage Ratio - 244.11 0.99 - 82.60 - 14.98 65.04 
Total C/F to Liabilities - 1.52 - 1.13 0.74 19.76 -    
Business Capital Turn over 0.60 0.39 0.67 0.81 0.93 
Total Assets Turn over 0.33 0.16 0.28 0.41 0.49 
Trade Receivables Turn over 4.16 3.41 5.18 4.02 3.68 
Inventories Turn over 3.47 2.40 8.42  -  - 
Trade Payables Turn over 44.57 45.18 237.53  -  - 
Sales Growth - 25.01 - 30.98 81.07 18.06 20.94 
Total Asset Growth 124.78 11.39 - 9.77 - 28.56 26.38 
Equity Growth 54.62 16.64 - 64.59 59.39 38.70 
(Unit : %)
Fiscal Year End 2005.12.312006.12.312007.12.312008.12.312009.12.31
Cost of Sales 74.79  74.76  71.89  29.53 
Selling & General Adm.Exp. 26.44  32.94  43.53  91.21  98.47 
R & D Costs
Depreciation 5.27  6.33  8.29  5.07  1.94 
Financial Expenses 0.82  12.31  24.92  17.84  10.15 
Operating Income - 1.23 - 7.71 - 15.41 - 20.74  1.53 
Ordinary Income
Income before Income Taxes - 11.45 - 49.77 - 42.69 - 149.07 - 30.43 
Net Profit - 11.43 - 49.11 - 31.42 - 138.91 - 30.43 
(Unit : 100Mn. Won, %)
Fiscal Year End 2005.12.312006.12.312007.12.312008.12.312009.12.31
Total Debt 11.1  127.8  129.9  181.8  57.5 
Short-Term Debt 10.1  73.0  14.0 
Current Portion of L/T Debt 0.2  99.0  32.5 
Long-Term Debt 0.6  127.8  30.9  76.2  43.5 
Short-Term Debt to Total Debt 91.55  40.15  24.31