| |
|
|
BT&I., Inc. (048550) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
5,300 | 4,250 | 1,380 | 945 |
| Yearly Lowest Price |
2,670 | 850 | 620 | 630 |
| Common Shares O/S |
13,443,562 | 16,048,329 | 30,448,329 | 30,490,788 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
520 | 171 | 194 | 196 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.53 /- / 1.00 | 0.01 /- / 1.00 |
| Volatility |
86.10 /- / 43.15 | 52.17 /- / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
- 128 | - 803 | - 139 | 76 |
| Sales Per Share |
408 | 577 | 455 | 431 |
| Book Value Per Share |
1,445 | 43 | 199 | 288 |
| Cash Flow Per Share |
- 99.66 | - 36.31 | 18.37 | 80.70 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
-/- | -/- | -/- | 12.43/8.29 |
| Price / Sales (H/L) |
12.98/6.54 | 7.36/1.47 | 3.03/1.36 | 2.19/1.46 |
| Price / Book (H/L) |
3.67/1.85 | 98.78/19.76 | 6.92/3.11 | 3.27/2.18 |
| Price / Cash Flow (H/L) |
- /- | - /- | 75.14 / 33.76 | 11.71 / 7.81 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
93 |
922 |
92 |
852 |
84 |
1,122 |
64 |
1,321 |
| NOPLAT |
- 9 |
50 |
- 8 |
52 |
- 21 |
45 |
4 |
47 |
| Return on Invested Capital |
- 10 |
5 |
- 9 |
6 |
- 25 |
4 |
6 |
3 |
| WACC |
8 |
6 |
7 |
6 |
7 |
7 |
9 |
9 |
| Economic Value Added |
- 17.5 |
- 5.8 |
- 16.0 |
- 6.6 |
- 27.6 |
- 33.4 |
- 1.9 |
- 77.2 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
590.39 | 300.49 | 232.13 | 241.71 |
| EBITDA |
- 3.55 | - 6.47 | 20.57 | 28.29 |
| EBITDA/Sales |
- 0.07 | - 0.07 | 0.18 | 0.23 |
| EBITDA/Financial Exp. |
- 0.27 | - 0.38 | 1.81 | 4.02 |
| EV/EBITDA |
- | - | 11.29 | 8.54 |
|
|
|
|
