| |
|
|
BSE Holdings Co., Ltd. (045970) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
12,650 | 9,360 | 6,730 | 7,800 |
| Yearly Lowest Price |
6,500 | 3,100 | 3,905 | 4,375 |
| Common Shares O/S |
13,222,429 | 13,222,429 | 13,222,429 | 13,222,429 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
917 | 608 | 733 | 598 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.49 /- / 1.00 | 0.36 /- / 1.00 |
| Volatility |
48.45 /- / 43.15 | 54.53 /- / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
354 | - 3,464 | 1,336 | 1,373 |
| Sales Per Share |
882 | 538 | 1,393 | 1,526 |
| Book Value Per Share |
8,473 | 7,257 | 8,247 | 8,738 |
| Cash Flow Per Share |
182.78 | 199.23 | 488.09 | 171.77 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
35.73/18.36 | -/- | 5.04/2.92 | 5.68/3.19 |
| Price / Sales (H/L) |
14.34/7.37 | 17.37/5.75 | 4.83/2.80 | 5.11/2.87 |
| Price / Book (H/L) |
1.49/0.77 | 1.29/0.43 | 0.82/0.47 | 0.89/0.50 |
| Price / Cash Flow (H/L) |
69.21 / 35.56 | 46.98 / 15.56 | 13.79 / 8.00 | 45.41 / 25.47 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
20 |
283 |
23 |
219 |
110 |
256 |
124 |
312 |
| NOPLAT |
48 |
45 |
71 |
45 |
- 439 |
48 |
79 |
92 |
| Return on Invested Capital |
242 |
16 |
306 |
20 |
- 398 |
18 |
64 |
29 |
| WACC |
8 |
7 |
6 |
7 |
5 |
7 |
4 |
7 |
| Economic Value Added |
47.0 |
25.6 |
70.3 |
28.5 |
- 445.6 |
28.5 |
74.3 |
70.4 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.03 |
| Enterprise Value(EV) |
917.64 | 608.23 | 733.84 | 922.93 |
| EBITDA |
56.64 | - 455.78 | 128.55 | 762.40 |
| EBITDA/Sales |
0.49 | - 6.40 | 0.70 | 0.95 |
| EBITDA/Financial Exp. |
- | - 16,306.88 | 4,599.36 | - |
| EV/EBITDA |
16.20 | - | 5.71 | 1.21 |
|
|
|
|
