| |
|
|
Paru Co.,Ltd. (043200) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
3,855 | 2,560 | 9,570 | 2,965 |
| Yearly Lowest Price |
2,305 | 635 | 1,045 | 1,660 |
| Common Shares O/S |
15,153,644 | 15,153,644 | 39,951,969 | 45,484,464 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
372 | 175 | 825 | 1,175 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
1.33 / 1.05 / 1.00 | 0.88 / 1.25 / 1.00 |
| Volatility |
87.77 / 47.37 / 43.15 | 105.94 / 25.48 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
45 | 24 | 54 | - 156 |
| Sales Per Share |
1,528 | 1,367 | 1,467 | 502 |
| Book Value Per Share |
763 | 869 | 1,000 | 828 |
| Cash Flow Per Share |
- 441.18 | - 36.59 | 11.81 | - 308.33 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
85.67/51.22 | 106.67/26.46 | 177.22/19.35 | -/- |
| Price / Sales (H/L) |
2.52/1.51 | 1.87/0.46 | 6.52/0.71 | 5.90/3.31 |
| Price / Book (H/L) |
5.05/3.02 | 2.94/0.73 | 9.56/1.04 | 3.58/2.00 |
| Price / Cash Flow (H/L) |
- /- | - /- | 810.10 / 88.46 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
99 |
284 |
144 |
291 |
205 |
339 |
347 |
346 |
| NOPLAT |
- 24 |
22 |
10 |
24 |
15 |
27 |
27 |
30 |
| Return on Invested Capital |
- 24 |
7 |
7 |
8 |
7 |
8 |
7 |
8 |
| WACC |
9 |
6 |
7 |
6 |
9 |
6 |
7 |
6 |
| Economic Value Added |
- 33.3 |
3.0 |
- 0.7 |
4.1 |
- 4.0 |
6.5 |
1.0 |
6.9 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.06 |
| Enterprise Value(EV) |
390.39 | 266.95 | 825.01 | 828.34 |
| EBITDA |
22.28 | 28.02 | 37.53 | - 28.86 |
| EBITDA/Sales |
0.12 | 0.08 | 0.09 | - 0.11 |
| EBITDA/Financial Exp. |
4.16 | 4.09 | 2.81 | - 2.25 |
| EV/EBITDA |
17.52 | 9.53 | 21.98 | - |
|
|
|
|
