| |
|
|
WINNOVA Co.,Ltd. (039790) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
2,985 | 1,295 | 3,865 | 3,595 |
| Yearly Lowest Price |
1,050 | 245 | 225 | 1,425 |
| Common Shares O/S |
2,800,000 | 2,800,000 | 17,113,832 | 19,063,587 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
425 | 166 | 361 | 271 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.59 / 1.05 / 1.00 | - 0.40 / 1.25 / 1.00 |
| Volatility |
97.56 / 47.37 / 43.15 | 798.95 / 25.48 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
456 | 137 | - 14 | 34 |
| Sales Per Share |
6,766 | 1,968 | 2,108 | 1,941 |
| Book Value Per Share |
2,269 | 2,989 | 762 | 837 |
| Cash Flow Per Share |
- 402.93 | 679.60 | - 61.43 | 309.92 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
6.55/2.30 | 9.45/1.79 | -/- | 103.70/41.11 |
| Price / Sales (H/L) |
0.44/0.16 | 0.66/0.12 | 1.83/0.11 | 1.85/0.73 |
| Price / Book (H/L) |
1.32/0.46 | 0.43/0.08 | 5.07/0.30 | 4.29/1.70 |
| Price / Cash Flow (H/L) |
- /- | 1.91 / 0.36 | - /- | 11.60 / 4.60 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
244 |
800 |
175 |
804 |
71 |
1,054 |
186 |
1,121 |
| NOPLAT |
11 |
92 |
- 21 |
78 |
13 |
40 |
78 |
127 |
| Return on Invested Capital |
4 |
11 |
- 12 |
9 |
19 |
3 |
41 |
11 |
| WACC |
7 |
7 |
6 |
7 |
6 |
7 |
7 |
7 |
| Economic Value Added |
- 6.7 |
32.1 |
- 32.2 |
21.9 |
9.1 |
- 37.3 |
64.9 |
41.5 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
504.74 | 284.59 | 564.96 | 428.57 |
| EBITDA |
22.49 | 24.03 | 24.11 | 22.73 |
| EBITDA/Sales |
0.12 | 0.12 | 0.09 | 0.07 |
| EBITDA/Financial Exp. |
4.32 | 2.48 | 1.23 | 0.85 |
| EV/EBITDA |
22.45 | 11.84 | 23.43 | 18.86 |
|
|
|
|
