| |
|
|
C&S Technology Inc. (038880) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
7,120 | 5,640 | 4,815 | 7,920 |
| Yearly Lowest Price |
3,425 | 1,500 | 2,210 | 3,970 |
| Common Shares O/S |
19,586,566 | 20,632,716 | 24,396,176 | 26,409,459 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
998 | 505 | 902 | 1,555 |
| Dividends (%) |
- | - | - | - |
|
  |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
1.27 / 1.20 / 1.00 | 0.91 / 1.25 / 1.00 |
| Volatility |
89.40 / 55.31 / 43.15 | 63.53 / 28.26 / 19.11 |
|
  |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
- 515 | - 618 | - 264 | - 30 |
| Sales Per Share |
2,258 | 1,766 | 1,046 | 1,236 |
| Book Value Per Share |
734 | 1,015 | 817 | 967 |
| Cash Flow Per Share |
- 260.83 | - 107.44 | 76.13 | - 93.75 |
|
  |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
-/- | -/- | -/- | -/- |
| Price / Sales (H/L) |
3.15/1.52 | 3.19/0.85 | 4.60/2.11 | 6.40/3.21 |
| Price / Book (H/L) |
9.70/4.67 | 5.55/1.48 | 5.89/2.70 | 8.19/4.11 |
| Price / Cash Flow (H/L) |
- /- | - /- | 63.25 / 29.03 | - /- |
|
  |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
528 |
800 |
534 |
804 |
567 |
1,054 |
659 |
1,121 |
| NOPLAT |
20 |
92 |
- 95 |
78 |
- 63 |
40 |
- 21 |
127 |
| Return on Invested Capital |
3 |
11 |
- 17 |
9 |
- 11 |
3 |
- 3 |
11 |
| WACC |
9 |
7 |
7 |
7 |
9 |
7 |
7 |
7 |
| Economic Value Added |
- 30.6 |
32.1 |
- 133.5 |
21.9 |
- 116.4 |
- 37.3 |
- 71.7 |
41.5 |
|
  |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
1,068.62 | 612.01 | 976.98 | 1,617.55 |
| EBITDA |
- 43.10 | - 67.08 | - 4.53 | 39.74 |
| EBITDA/Sales |
- 0.10 | - 0.19 | - 0.02 | 0.12 |
| EBITDA/Financial Exp. |
- 6.19 | - 6.86 | - 0.46 | 5.81 |
| EV/EBITDA |
- | - | - | 40.70 |
|
|
|
|