| |
|
|
ACEDIGITECH Co.,Ltd. (036550) |
|
|
KOSDAQ |
|
|
|
  |
(Unit : %, Times) |
| Fiscal Year End |
2006.12.31 | 2007.12.31 | 2008.12.31 | 2009.12.31 | 2010. 9.30 |
| Net Income to Total Assets |
- 20.96 | - 8.73 | 2.91 | 5.22 | 0.54 |
| Ordinary Income to Total Assets |
- 20.96 | - 10.48 | 2.02 | 5.22 | 0.54 |
| Operating Profit to Working Capital |
- 15.83 | - 5.91 | 8.82 | 12.44 | 12.44 |
| Net Income to Equity |
- 57.68 | - 40.03 | 13.44 | 19.23 | 1.83 |
| Net Income to Sales |
- 40.98 | - 15.44 | 2.39 | 2.87 | 0.29 |
| Ordinary Income to Sales |
- 40.98 | - 18.52 | 1.66 | 2.87 | 0.29 |
| Operating Income to Sales |
- 26.38 | - 9.32 | 7.03 | 6.31 | 2.22 |
| Total Income to Sales |
- 5.13 | - 1.99 | 13.44 | 11.05 | 8.97 |
| Times Interest earned |
- 6.23 | - 1.91 | 1.49 | 2.87 | 1.17 |
| Financial Expenses/Sales |
5.66 | 6.37 | 3.41 | 1.53 | 1.68 |
| Equity to Total Assets |
26.66 | 18.69 | 23.84 | 30.54 | 28.83 |
| Liability to Equity |
275.15 | 435.04 | 319.40 | 227.41 | 246.91 |
| Borrowings & Bonds to Assets |
66.48 | 71.46 | 61.12 | 44.34 | 55.17 |
| Current Liabilities to Equity |
143.34 | 307.30 | 265.35 | 163.30 | 157.65 |
| Fixed Assets to Equity & L/T Liabilities |
92.95 | 116.27 | 119.42 | 99.10 | 104.78 |
| Fixed Ratio |
215.47 | 264.80 | 183.97 | 162.62 | 198.31 |
| Current Ratio |
111.39 | 87.94 | 88.72 | 100.91 | 94.26 |
| Quick Ratio |
60.12 | 44.37 | 45.67 | 61.97 | 27.52 |
| Debt Coverage Ratio |
- 38.31 | - 1.28 | 22.88 | 59.96 | 16.26 |
| Total C/F to Liabilities |
- 15.92 | - 3.55 | 9.47 | 21.11 | - |
| Business Capital Turn over |
0.60 | 0.63 | 1.25 | 1.97 | 2.03 |
| Total Assets Turn over |
0.51 | 0.57 | 1.22 | 1.82 | 1.85 |
| Trade Receivables Turn over |
3.22 | 2.65 | 6.68 | 12.92 | 18.84 |
| Inventories Turn over |
2.59 | 2.47 | 4.63 | 7.76 | 7.36 |
| Trade Payables Turn over |
20.95 | 19.03 | 16.53 | 16.47 | 20.74 |
| Sales Growth |
11.56 | 43.30 | 206.05 | 68.02 | 0.08 |
| Total Asset Growth |
3.79 | 54.44 | 34.22 | - 3.41 | 7.37 |
| Equity Growth |
- 40.37 | 8.29 | 71.24 | 23.73 | 1.34 |
|
  |
(Unit : %) |
| Fiscal Year End |
2005.12.31 | 2006.12.31 | 2007.12.31 | 2008.12.31 | 2009.12.31 |
| Cost of Sales |
97.35 | 105.13 | 101.99 | 86.56 | 88.95 |
| Selling & General Adm.Exp. |
15.96 | 21.25 | 7.33 | 6.41 | 4.74 |
| R & D Costs |
5.53 | 6.52 | 4.42 | - | - |
| Depreciation |
8.12 | 7.44 | 5.98 | 3.25 | 3.12 |
| Financial Expenses |
3.93 | 5.66 | 6.37 | 3.41 | 1.53 |
| Operating Income |
- 13.31 | - 26.38 | - 9.32 | 7.03 | 6.31 |
| Ordinary Income |
- | - | - | - | - |
| Income before Income Taxes |
- 27.07 | - 40.98 | - 18.52 | 1.66 | 2.87 |
| Net Profit |
- 27.92 | - 40.98 | - 15.44 | 2.39 | 2.87 |
|
  |
(Unit : 100Mn. Won, %) |
| Fiscal Year End |
2005.12.31 | 2006.12.31 | 2007.12.31 | 2008.12.31 | 2009.12.31 |
| Total Debt |
652.5 | 1,036.8 | 1,581.4 | 1,876.3 | 1,245.0 |
| Short-Term Debt |
352.5 | 352.5 | 970.3 | 1,276.5 | 550.0 |
| Current Portion of L/T Debt |
150.0 | 150.6 | 52.4 | 204.7 | 108.4 |
| Long-Term Debt |
150.0 | 533.6 | 558.6 | 395.0 | 586.5 |
| Short-Term Debt to Total Debt |
54.02 | 34.00 | 61.36 | 68.04 | 44.18 |
|
|
|
|