| |
|
|
ACEDIGITECH Co.,Ltd. (036550) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
27,000 | 24,200 | 20,750 | 26,500 |
| Yearly Lowest Price |
12,900 | 3,565 | 4,500 | 18,400 |
| Common Shares O/S |
22,934,103 | 23,206,211 | 23,206,211 | 23,206,211 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
4,413 | 1,044 | 4,815 | 4,850 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
1.28 / 1.05 / 1.00 | 1.08 / 1.25 / 1.00 |
| Volatility |
77.78 / 47.37 / 43.15 | 42.81 / 25.48 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
- 721 | 356 | 715 | 76 |
| Sales Per Share |
4,929 | 14,804 | 24,875 | 25,763 |
| Book Value Per Share |
1,872 | 3,232 | 4,087 | 3,847 |
| Cash Flow Per Share |
- 2,948.49 | 211.17 | 3,587.71 | - 1,872.19 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
-/- | 67.98/10.01 | 29.02/6.29 | 348.68/242.11 |
| Price / Sales (H/L) |
5.48/2.62 | 1.63/0.24 | 0.83/0.18 | 1.03/0.71 |
| Price / Book (H/L) |
14.42/6.89 | 7.49/1.10 | 5.08/1.10 | 6.89/4.78 |
| Price / Cash Flow (H/L) |
- /- | 114.60 / 16.88 | 5.78 / 1.25 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
1,226 |
188 |
1,675 |
188 |
2,458 |
248 |
2,354 |
280 |
| NOPLAT |
- 186 |
18 |
- 126 |
14 |
139 |
30 |
269 |
25 |
| Return on Invested Capital |
- 15 |
9 |
- 7 |
7 |
5 |
12 |
11 |
9 |
| WACC |
6 |
7 |
6 |
7 |
7 |
7 |
7 |
6 |
| Economic Value Added |
- 266.7 |
4.2 |
- 233.0 |
- 0.0 |
- 46.7 |
12.7 |
94.0 |
6.0 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
6,104.32 | 2,790.21 | 5,911.50 | 6,697.11 |
| EBITDA |
- 36.94 | 357.36 | 547.89 | 327.66 |
| EBITDA/Sales |
- 0.03 | 0.10 | 0.09 | 0.05 |
| EBITDA/Financial Exp. |
- 0.52 | 3.05 | 6.18 | 3.25 |
| EV/EBITDA |
- | 7.81 | 10.79 | 20.44 |
|
|
|
|
