| |
|
|
ABCO Electronics Co.,Ltd. (036010) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
5,650 | 4,885 | 4,235 | 5,720 |
| Yearly Lowest Price |
2,540 | 1,600 | 1,740 | 2,810 |
| Common Shares O/S |
11,681,000 | 11,681,000 | 11,681,000 | 11,681,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
525 | 199 | 402 | 664 |
| Dividends (%) |
26.0 | 10.0 | 12.0 | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.84 / 1.05 / 1.00 | 1.03 / 1.25 / 1.00 |
| Volatility |
65.38 / 47.37 / 43.15 | 42.16 / 25.48 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
501 | - 196 | 157 | 154 |
| Sales Per Share |
3,891 | 3,365 | 3,456 | 3,812 |
| Book Value Per Share |
4,852 | 4,652 | 4,759 | 4,905 |
| Cash Flow Per Share |
829.75 | 58.57 | 509.67 | 197.87 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
11.28/5.07 | -/- | 26.97/11.08 | 36.98/18.17 |
| Price / Sales (H/L) |
1.45/0.65 | 1.45/0.48 | 1.23/0.50 | 1.50/0.74 |
| Price / Book (H/L) |
1.16/0.52 | 1.05/0.34 | 0.89/0.37 | 1.17/0.57 |
| Price / Cash Flow (H/L) |
6.81 / 3.06 | 83.40 / 27.32 | 8.31 / 3.41 | 28.91 / 14.20 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
260 |
800 |
288 |
804 |
327 |
1,054 |
343 |
1,121 |
| NOPLAT |
32 |
92 |
51 |
78 |
22 |
40 |
17 |
127 |
| Return on Invested Capital |
12 |
11 |
17 |
9 |
6 |
3 |
5 |
11 |
| WACC |
7 |
7 |
6 |
7 |
6 |
7 |
6 |
7 |
| Economic Value Added |
13.7 |
32.1 |
31.6 |
21.9 |
2.2 |
- 37.3 |
- 5.2 |
41.5 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
525.65 | 199.75 | 402.99 | 664.65 |
| EBITDA |
75.77 | 51.84 | 36.28 | 57.24 |
| EBITDA/Sales |
0.17 | 0.13 | 0.10 | 0.12 |
| EBITDA/Financial Exp. |
22.39 | 9.29 | 8.51 | 14.81 |
| EV/EBITDA |
6.94 | 3.85 | 11.11 | 11.61 |
|
|
|
|
