| |
|
|
BaikSan Co.,Ltd. (035150) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
1,690 | 1,280 | 1,050 | 1,595 |
| Yearly Lowest Price |
1,215 | 490 | 495 | 840 |
| Common Shares O/S |
24,200,000 | 24,200,000 | 24,200,000 | 24,200,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
306 | 123 | 211 | 321 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.58 / 0.94 / 1.00 | 0.52 / 0.88 / 1.00 |
| Volatility |
59.75 / 41.28 / 41.28 | 59.99 / 18.88 / 17.70 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
- 158 | - 1,158 | 335 | 330 |
| Sales Per Share |
3,516 | 4,583 | 4,715 | 5,478 |
| Book Value Per Share |
1,980 | 2,054 | 2,402 | 2,610 |
| Cash Flow Per Share |
- 104.33 | 85.49 | 336.45 | 64.80 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
-/- | -/- | 3.13/1.48 | 4.82/2.54 |
| Price / Sales (H/L) |
0.48/0.35 | 0.28/0.11 | 0.22/0.10 | 0.29/0.15 |
| Price / Book (H/L) |
0.85/0.61 | 0.62/0.24 | 0.44/0.21 | 0.61/0.32 |
| Price / Cash Flow (H/L) |
- /- | 14.97 / 5.73 | 3.12 / 1.47 | 24.62 / 12.96 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
549 |
262 |
521 |
248 |
693 |
317 |
867 |
373 |
| NOPLAT |
12 |
17 |
- 12 |
17 |
95 |
21 |
59 |
27 |
| Return on Invested Capital |
2 |
6 |
- 2 |
7 |
13 |
6 |
6 |
7 |
| WACC |
6 |
6 |
6 |
6 |
7 |
6 |
4 |
6 |
| Economic Value Added |
- 22.3 |
0.3 |
- 45.9 |
2.1 |
44.2 |
1.2 |
16.6 |
4.8 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
470.60 | 324.47 | 521.25 | 704.03 |
| EBITDA |
9.20 | 70.60 | 90.68 | 79.82 |
| EBITDA/Sales |
0.01 | 0.07 | 0.09 | 0.07 |
| EBITDA/Financial Exp. |
0.33 | 2.38 | 3.59 | 2.32 |
| EV/EBITDA |
51.15 | 4.60 | 5.75 | 8.82 |
|
|
|
|
