Korea United Pharm. Inc. (033270)   KOSDAQ (Unit : %, Times) Fiscal Year End 2004. 3.31 2005. 3.31 2006. 3.31 2007. 3.31 2007. 6.30 Net Income to Total Assets 1.37  0.70  1.26  5.62  10.70  Ordinary Income to Total Assets 1.64  0.85  2.66  7.01  13.05  Operating Profit to Working Capital 9.49  6.74  7.78  11.78  17.07  Net Income to Equity 2.63  1.29  2.34  10.54  19.78  Net Income to Sales 1.93  0.92  1.48  5.85  10.32  Ordinary Income to Sales 2.31  1.11  3.15  7.29  12.59  Operating Income to Sales 11.00  7.44  7.93  10.51  13.82  Total Income to Sales 60.22  61.65  64.97  68.71  69.83  Times Interest earned 1.66  1.34  2.16  3.67  7.09  Financial Expenses/Sales 3.47  3.25  2.71  2.73  2.07  Equity to Total Assets 53.36  56.17  51.32  55.36  52.89  Liability to Equity 87.42  78.04  94.87  80.64  89.07  Borrowings & Bonds to Assets 35.38  33.06  33.42  26.19  28.28  Current Liabilities to Equity 75.28  58.48  73.04  68.42  77.34  Fixed Assets to Equity & L/T Liabilities 84.03  77.15  74.09  83.47  80.89  Fixed Ratio 94.24  92.24  90.26  93.68  90.38  Current Ratio 123.78  146.72  143.22  127.11  127.62  Quick Ratio 93.31  109.02  100.23  91.96  98.64  Debt Coverage Ratio 26.15  37.40  30.98  47.06  57.17  Total C/F to Liabilities 18.71  17.92  16.99  27.71  -     Business Capital Turn over 0.86  0.91  0.98  1.12  1.24  Total Assets Turn over 0.71  0.76  0.85  0.96  1.04  Trade Receivables Turn over 2.70  2.65  3.07  3.50  3.46  Inventories Turn over 5.46  6.19  5.92  6.54  8.26  Trade Payables Turn over 22.02  27.32  29.01  34.07  47.42  Sales Growth 3.12  4.40  10.02  17.26  17.54  Total Asset Growth 1.37  - 6.98  5.60  0.91  8.35  Equity Growth 6.56  - 2.08  - 3.52  8.86  3.52  (Unit : %) Fiscal Year End 2003. 3.31 2004. 3.31 2005. 3.31 2006. 3.31 2007. 3.31 Cost of Sales 37.10  39.78  38.35  35.03  31.29  Selling & General Adm.Exp. 46.88  49.23  54.21  57.04  58.19  R & D Costs 5.30  4.65  4.22  3.91  4.08  Depreciation 4.41  5.24  6.04  5.08  4.63  Financial Expenses 3.51  3.47  3.25  2.71  2.73  Operating Income 16.02  11.00  7.44  7.93  10.51  Ordinary Income -  -  -  -  -  Income before Income Taxes 8.70  2.31  1.11  3.15  7.29  Net Profit 7.45  1.93  0.92  1.48  5.85  (Unit : 100Mn. Won, %) Fiscal Year End 2003. 3.31 2004. 3.31 2005. 3.31 2006. 3.31 2007. 3.31 Total Debt 269.1  252.0  219.0  233.8  184.9  Short-Term Debt 155.0  149.0  120.0  147.0  117.8  Current Portion of L/T Debt 40.6  61.2  27.1  19.7  58.5  Long-Term Debt 73.4  41.8  71.9  67.1  8.5  Short-Term Debt to Total Debt 57.59  59.12  54.78  62.87  63.71