| |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.06 | 08.06 | 09.06 | 09.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
2,240 | 2,400 | 1,650 | 1,265 |
| Yearly Lowest Price |
1,085 | 1,305 | 490 | 760 |
| Common Shares O/S |
16,165,437 | 16,590,525 | 16,590,525 | 16,590,525 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
265 | 262 | 122 | 164 |
| Dividends (%) |
10.0 | 12.0 | - | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
0.79 / 1.22 / 1.00 | 0.83 / 1.32 / 1.00 |
| Volatility |
53.70 / 36.44 / 26.01 | 76.35 / 59.51 / 41.28 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.06 | 08.06 | 09.06 | 09.09 |
| Earnings Per Share |
236 | 231 | 65 | - 176 |
| Sales Per Share |
3,031 | 3,295 | 2,683 | 2,283 |
| Book Value Per Share |
992 | 1,165 | 1,573 | 1,526 |
| Cash Flow Per Share |
602.59 | 415.06 | - 214.07 | 350.25 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.06 | 08.06 | 09.06 | 09.09 |
| Price / Earnings (H/L) |
9.49/4.60 | 10.39/5.65 | 25.38/7.54 | -/- |
| Price / Sales (H/L) |
0.74/0.36 | 0.73/0.40 | 0.61/0.18 | 0.55/0.33 |
| Price / Book (H/L) |
2.26/1.09 | 2.06/1.12 | 1.05/0.31 | 0.83/0.50 |
| Price / Cash Flow (H/L) |
3.72 / 1.80 | 5.78 / 3.14 | - /- | 3.61 / 2.17 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.06 |
07.06 |
08.06 |
09.06 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
115 |
650 |
176 |
634 |
287 |
796 |
366 |
- |
| NOPLAT |
42 |
45 |
42 |
49 |
35 |
64 |
- 31 |
- |
| Return on Invested Capital |
36 |
7 |
23 |
7 |
12 |
8 |
- 8 |
- |
| WACC |
6 |
6 |
7 |
6 |
6 |
7 |
7 |
- |
| Economic Value Added |
34.7 |
1.7 |
28.5 |
9.7 |
16.9 |
8.6 |
- 57.1 |
- |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.06 | 2008.06 | 2009.06 | 2009.09 |
| Enterprise Value(EV) |
314.63 | 398.65 | 371.61 | 406.72 |
| EBITDA |
62.27 | 44.28 | - 15.05 | - 41.80 |
| EBITDA/Sales |
0.13 | 0.08 | - 0.03 | - 0.11 |
| EBITDA/Financial Exp. |
6.64 | 3.85 | - 0.85 | - 2.33 |
| EV/EBITDA |
5.05 | 9.00 | - | - |
|
|
|
|
