| |
|
|
CHASYS CO., LTD. (033250) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
08.06 | 09.06 | 10.06 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
2,400 | 1,650 | 1,265 | 990 |
| Yearly Lowest Price |
1,305 | 490 | 760 | 870 |
| Common Shares O/S |
16,590,525 | 16,590,525 | 16,590,525 | 16,590,525 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
262 | 122 | 143 | 162 |
| Dividends (%) |
12.0 | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.83 / 1.32 / 1.00 | 0.61 / 1.11 / 1.00 |
| Volatility |
76.35 / 59.51 / 41.28 | 70.79 / 26.48 / 17.70 |
|
 |
(unit : Won) |
| Fiscal Year End |
08.06 | 09.06 | 10.06 | 10.09 |
| Earnings Per Share |
231 | 65 | - 32 | 104 |
| Sales Per Share |
3,295 | 2,683 | 3,394 | 4,088 |
| Book Value Per Share |
1,165 | 1,573 | 1,470 | 1,476 |
| Cash Flow Per Share |
415.06 | - 214.07 | 163.60 | - 213.51 |
|
 |
(Unit : Times) |
| Fiscal Year End |
08.06 | 09.06 | 10.06 | 10.09 |
| Price / Earnings (H/L) |
10.39/5.65 | 25.38/7.54 | -/- | 9.52/8.37 |
| Price / Sales (H/L) |
0.73/0.40 | 0.61/0.18 | 0.37/0.22 | 0.24/0.21 |
| Price / Book (H/L) |
2.06/1.12 | 1.05/0.31 | 0.86/0.52 | 0.67/0.59 |
| Price / Cash Flow (H/L) |
5.78 / 3.14 | - /- | 7.73 / 4.65 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
07.06 |
08.06 |
09.06 |
10.06 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
176 |
634 |
287 |
792 |
366 |
840 |
445 |
- |
| NOPLAT |
42 |
49 |
35 |
64 |
- 31 |
59 |
- 1 |
- |
| Return on Invested Capital |
23 |
7 |
12 |
8 |
- 8 |
7 |
- 0 |
- |
| WACC |
7 |
6 |
6 |
7 |
7 |
7 |
- |
- |
| Economic Value Added |
28.5 |
9.7 |
16.9 |
8.7 |
- 57.1 |
- 3.0 |
- |
- |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.06 | 2008.06 | 2009.06 | 2010.06 |
| Enterprise Value(EV) |
314.63 | 398.65 | 371.61 | 509.26 |
| EBITDA |
62.27 | 44.28 | - 15.05 | 25.30 |
| EBITDA/Sales |
0.13 | 0.08 | - 0.03 | 0.04 |
| EBITDA/Financial Exp. |
6.64 | 3.85 | - 0.85 | 1.10 |
| EV/EBITDA |
5.05 | 9.00 | - | 20.12 |
|
|
|
|
