| |
|
|
Ace & Partners (032930) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
5,730 | 3,950 | 9,250 | 6,980 |
| Yearly Lowest Price |
3,440 | 1,505 | 2,810 | 1,510 |
| Common Shares O/S |
12,000,000 | 12,000,000 | 12,234,461 | 16,893,659 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
480 | 363 | 581 | 381 |
| Dividends (%) |
10.0 | 30.0 | 10.0 | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.78 / 0.99 / 1.00 | 1.50 / 0.99 / 1.00 |
| Volatility |
69.85 / 44.87 / 43.15 | 70.96 / 22.71 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
148 | 1,194 | 78 | - 464 |
| Sales Per Share |
7,586 | 8,930 | 8,073 | 1,387 |
| Book Value Per Share |
5,266 | 7,073 | 6,729 | 4,307 |
| Cash Flow Per Share |
85.67 | 814.00 | 1,489.61 | 249.54 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
38.72/23.24 | 3.31/1.26 | 118.59/36.03 | -/- |
| Price / Sales (H/L) |
0.76/0.45 | 0.44/0.17 | 1.15/0.35 | 5.03/1.09 |
| Price / Book (H/L) |
1.09/0.65 | 0.56/0.21 | 1.37/0.42 | 1.62/0.35 |
| Price / Cash Flow (H/L) |
66.89 / 40.15 | 4.85 / 1.85 | 6.21 / 1.89 | 27.97 / 6.05 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
608 |
800 |
512 |
804 |
605 |
1,054 |
714 |
1,121 |
| NOPLAT |
8 |
92 |
- 17 |
78 |
70 |
40 |
- 26 |
127 |
| Return on Invested Capital |
1 |
11 |
- 3 |
9 |
11 |
3 |
- 3 |
11 |
| WACC |
8 |
7 |
5 |
7 |
5 |
7 |
6 |
7 |
| Economic Value Added |
- 42.2 |
32.1 |
- 47.8 |
21.9 |
34.3 |
- 37.3 |
- 70.4 |
41.5 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.03 |
| Enterprise Value(EV) |
707.52 | 666.37 | 919.89 | 651.16 |
| EBITDA |
8.67 | 61.24 | 13.97 | - 23.83 |
| EBITDA/Sales |
0.01 | 0.06 | 0.01 | - 0.05 |
| EBITDA/Financial Exp. |
0.78 | 6.56 | 1.25 | - 1.37 |
| EV/EBITDA |
81.56 | 10.88 | 65.85 | - |
|
|
|
|
