| |
|
|
BTC Korea Co.,Ltd (032680) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.09 | 08.09 | 09.09 | 10.06 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
1,285 | 625 | 1,000 | 845 |
| Yearly Lowest Price |
435 | 265 | 75 | 550 |
| Common Shares O/S |
73,633,803 | 73,633,803 | 10,519,114 | 10,519,114 |
| Preferred Shares O/S |
1,100,000 | 1,100,000 | 157,142 | 157,142 |
| Market Cap.(100Mn.Won) |
437 | 213 | 75 | 63 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
1.14 / 0.91 / 1.00 | 0.47 / 0.95 / 1.00 |
| Volatility |
719.36 / 43.73 / 43.15 | 58.40 / 29.08 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.09 | 08.09 | 09.09 | 10.06 |
| Earnings Per Share |
- 53 | - 233 | - 1,038 | 90 |
| Sales Per Share |
804 | 967 | 525 | 261 |
| Book Value Per Share |
342 | 258 | 883 | 958 |
| Cash Flow Per Share |
- 36.36 | - 14.55 | - 158.15 | - |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.09 | 08.09 | 09.09 | 10.06 |
| Price / Earnings (H/L) |
-/- | -/- | -/- | 9.32/6.07 |
| Price / Sales (H/L) |
1.60/0.54 | 0.65/0.27 | 1.90/0.14 | 3.23/2.10 |
| Price / Book (H/L) |
3.75/1.27 | 2.42/1.03 | 1.13/0.08 | 0.88/0.57 |
| Price / Cash Flow (H/L) |
- /- | - /- | - /- | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.09 |
07.09 |
08.09 |
09.09 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
167 |
214 |
155 |
302 |
136 |
388 |
81 |
438 |
| NOPLAT |
- 5 |
54 |
- 60 |
11 |
- 65 |
32 |
- 78 |
22 |
| Return on Invested Capital |
- 3 |
25 |
- 38 |
3 |
- 48 |
8 |
- 95 |
5 |
| WACC |
7 |
7 |
8 |
7 |
6 |
7 |
7 |
7 |
| Economic Value Added |
- 18.2 |
38.8 |
- 72.6 |
- 9.9 |
- 74.5 |
3.9 |
- 84.4 |
- 8.2 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.09 | 2008.09 | 2009.09 | 2010.06 |
| Enterprise Value(EV) |
437.98 | 239.00 | 110.59 | 84.58 |
| EBITDA |
- 30.68 | - 51.50 | - 68.04 | - 15.24 |
| EBITDA/Sales |
- 0.05 | - 0.07 | - 1.16 | - 0.55 |
| EBITDA/Financial Exp. |
- 6.47 | - 8.01 | - 11.98 | - 6.39 |
| EV/EBITDA |
- | - | - | - |
|
|
|
|
