| |
|
|
Aztech WB Co.,Ltd. (032080) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
3,745 | 2,890 | 1,815 | 1,610 |
| Yearly Lowest Price |
2,025 | 485 | 710 | 1,135 |
| Common Shares O/S |
14,306,080 | 14,306,080 | 14,306,080 | 14,306,080 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
394 | 102 | 191 | 190 |
| Dividends (%) |
10.0 | - | 10.0 | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
1.21 / 0.84 / 1.00 | 0.80 / 0.81 / 1.00 |
| Volatility |
84.47 / 47.99 / 43.15 | 35.01 / 32.08 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
383 | - 278 | 547 | 566 |
| Sales Per Share |
3,544 | 3,381 | 2,878 | 3,167 |
| Book Value Per Share |
2,811 | 2,539 | 3,511 | 3,898 |
| Cash Flow Per Share |
- 104.03 | 558.22 | 166.82 | 155.22 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
9.78/5.29 | -/- | 3.32/1.30 | 2.84/2.00 |
| Price / Sales (H/L) |
1.06/0.57 | 0.85/0.14 | 0.63/0.25 | 0.51/0.36 |
| Price / Book (H/L) |
1.33/0.72 | 1.14/0.19 | 0.52/0.20 | 0.41/0.29 |
| Price / Cash Flow (H/L) |
- /- | 5.18 / 0.87 | 10.88 / 4.26 | 10.37 / 7.31 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
428 |
212 |
453 |
199 |
526 |
241 |
573 |
293 |
| NOPLAT |
66 |
2 |
60 |
1 |
- 41 |
8 |
68 |
17 |
| Return on Invested Capital |
15 |
1 |
13 |
0 |
- 7 |
3 |
11 |
5 |
| WACC |
6 |
5 |
5 |
5 |
6 |
5 |
5 |
5 |
| Economic Value Added |
36.9 |
- 9.6 |
34.5 |
- 9.3 |
- 78.0 |
- 4.9 |
39.4 |
1.6 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.03 |
| Enterprise Value(EV) |
556.18 | 283.25 | 237.34 | 190.99 |
| EBITDA |
70.89 | 80.29 | 48.28 | 50.68 |
| EBITDA/Sales |
0.14 | 0.17 | 0.12 | 0.14 |
| EBITDA/Financial Exp. |
5.16 | 3.25 | 1.45 | 2.67 |
| EV/EBITDA |
7.85 | 3.53 | 4.92 | 3.77 |
|
|
|
|
