| |
|
|
Bookook Steel Co.,Ltd (026940) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
1,000 | 500 | 500 | 500 |
| Yearly Highest Price |
3,955 | 2,620 | 3,010 | 2,595 |
| Yearly Lowest Price |
1,500 | 1,180 | 1,460 | 1,900 |
| Common Shares O/S |
10,000,000 | 20,000,000 | 20,000,000 | 20,000,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
460 | 308 | 423 | 505 |
| Dividends (%) |
15.0 | 15.0 | 15.0 | - |
|
  |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.62 / 1.18 / 1.00 | 1.13 / 1.08 / 1.00 |
| Volatility |
68.87 / 55.99 / 41.28 | 37.12 / 26.99 / 17.70 |
|
  |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
241 | 466 | 364 | 821 |
| Sales Per Share |
9,432 | 12,259 | 12,889 | 14,491 |
| Book Value Per Share |
4,015 | 4,060 | 4,630 | 5,017 |
| Cash Flow Per Share |
89.98 | - 189.24 | 1,795.99 | - 1,095.29 |
|
  |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
16.41/6.22 | 5.62/2.53 | 8.27/4.01 | 3.16/2.31 |
| Price / Sales (H/L) |
0.42/0.16 | 0.21/0.10 | 0.23/0.11 | 0.18/0.13 |
| Price / Book (H/L) |
0.98/0.37 | 0.65/0.29 | 0.65/0.32 | 0.52/0.38 |
| Price / Cash Flow (H/L) |
43.95 / 16.67 | - /- | 1.68 / 0.81 | - /- |
|
  |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
660 |
855 |
714 |
850 |
748 |
1,106 |
759 |
1,185 |
| NOPLAT |
62 |
109 |
45 |
101 |
90 |
148 |
58 |
111 |
| Return on Invested Capital |
9 |
12 |
6 |
11 |
12 |
13 |
7 |
9 |
| WACC |
4 |
6 |
6 |
8 |
5 |
7 |
7 |
7 |
| Economic Value Added |
35.4 |
51.7 |
0.3 |
33.2 |
47.1 |
66.0 |
5.5 |
27.6 |
|
  |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
641.89 | 545.94 | 423.00 | 505.00 |
| EBITDA |
71.36 | 133.73 | 86.83 | 180.38 |
| EBITDA/Sales |
0.04 | 0.05 | 0.03 | 0.06 |
| EBITDA/Financial Exp. |
7.36 | 7.78 | 9.38 | 66.09 |
| EV/EBITDA |
9.00 | 4.08 | 4.87 | 2.80 |
|
|
|
|