| |
|
|
Aldex Co.,Ltd. (025970) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
2,745 | 2,100 | 835 | 800 |
| Yearly Lowest Price |
1,320 | 400 | 460 | 395 |
| Common Shares O/S |
40,457,533 | 105,103,270 | 144,388,984 | 122,666,326 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
502 | 557 | 945 | 509 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
1.23 / 1.33 / 1.00 | 0.61 / 1.20 / 1.00 |
| Volatility |
78.88 / 61.33 / 43.15 | 43.56 / 29.87 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
- 577 | - 540 | - 20 | - 354 |
| Sales Per Share |
2,825 | 1,351 | 851 | 356 |
| Book Value Per Share |
684 | 831 | 732 | 481 |
| Cash Flow Per Share |
- 157.72 | - 24.79 | 138.25 | - 4.03 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
-/- | -/- | -/- | -/- |
| Price / Sales (H/L) |
0.97/0.47 | 1.55/0.30 | 0.98/0.54 | 2.25/1.11 |
| Price / Book (H/L) |
4.01/1.93 | 2.53/0.48 | 1.14/0.63 | 1.66/0.82 |
| Price / Cash Flow (H/L) |
- /- | - /- | 6.04 / 3.33 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
255 |
105 |
254 |
117 |
225 |
153 |
309 |
193 |
| NOPLAT |
8 |
4 |
48 |
8 |
14 |
14 |
31 |
10 |
| Return on Invested Capital |
3 |
4 |
19 |
7 |
6 |
9 |
10 |
5 |
| WACC |
4 |
4 |
7 |
28 |
11 |
7 |
7 |
6 |
| Economic Value Added |
- 3.1 |
- |
28.9 |
- 25.1 |
- 10.6 |
3.3 |
8.3 |
- 1.3 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.03 |
| Enterprise Value(EV) |
1,684.65 | 975.42 | 1,053.62 | 1,125.81 |
| EBITDA |
60.17 | 62.57 | 60.84 | 71.44 |
| EBITDA/Sales |
0.06 | 0.05 | 0.06 | 0.05 |
| EBITDA/Financial Exp. |
0.87 | 0.47 | 1.28 | 3.74 |
| EV/EBITDA |
28.00 | 15.59 | 17.32 | 15.76 |
|
|
|
|
