| |
|
|
Busan Textile Co.,Ltd (025270) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
08.03 | 09.03 | 10.03 | 10.09 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
35,500 | 14,950 | 23,850 | 20,600 |
| Yearly Lowest Price |
13,150 | 5,290 | 8,300 | 11,200 |
| Common Shares O/S |
800,000 | 800,000 | 800,000 | 800,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
108 | 66 | 159 | 136 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.52 / 0.84 / 1.00 | 0.56 / 0.81 / 1.00 |
| Volatility |
78.33 / 47.99 / 43.15 | 68.18 / 32.08 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
08.03 | 09.03 | 10.03 | 10.09 |
| Earnings Per Share |
414 | 1,183 | 3,663 | 6,440 |
| Sales Per Share |
33,535 | 30,686 | 37,621 | 64,362 |
| Book Value Per Share |
26,202 | 27,881 | 30,631 | 33,900 |
| Cash Flow Per Share |
1,276.92 | - 355.74 | - 4,293.35 | - 7,446.51 |
|
 |
(Unit : Times) |
| Fiscal Year End |
08.03 | 09.03 | 10.03 | 10.09 |
| Price / Earnings (H/L) |
85.75/31.76 | 12.64/4.47 | 6.51/2.27 | 3.20/1.74 |
| Price / Sales (H/L) |
1.06/0.39 | 0.49/0.17 | 0.63/0.22 | 0.32/0.17 |
| Price / Book (H/L) |
1.35/0.50 | 0.54/0.19 | 0.78/0.27 | 0.61/0.33 |
| Price / Cash Flow (H/L) |
27.80 / 10.30 | - /- | - /- | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
07.03 |
08.03 |
09.03 |
10.03 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
236 |
199 |
228 |
241 |
238 |
293 |
277 |
- |
| NOPLAT |
- 15 |
1 |
11 |
8 |
6 |
17 |
21 |
- |
| Return on Invested Capital |
- 6 |
0 |
5 |
3 |
2 |
5 |
7 |
- |
| WACC |
7 |
5 |
6 |
5 |
6 |
5 |
- |
- |
| Economic Value Added |
- 32.6 |
- 9.3 |
- 2.3 |
- 4.9 |
- 9.8 |
1.6 |
- |
- |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.03 | 2008.03 | 2009.03 | 2010.03 |
| Enterprise Value(EV) |
301.75 | 220.79 | 183.86 | 318.04 |
| EBITDA |
- 9.80 | 15.99 | 10.14 | 15.08 |
| EBITDA/Sales |
- 0.03 | 0.06 | 0.04 | 0.05 |
| EBITDA/Financial Exp. |
- 1.02 | 1.84 | 1.06 | 1.73 |
| EV/EBITDA |
- | 13.80 | 18.13 | 21.09 |
|
|
|
|
