| |
|
|
Seo Won Co.,Ltd. (021050) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
04.12 | 05.12 | 06.12 | 07.06 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
5,180 | 6,100 | 10,650 | 14,750 |
| Yearly Lowest Price |
2,930 | 3,300 | 4,960 | 6,350 |
| Common Shares O/S |
2,797,459 | 2,797,459 | 2,797,459 | 2,797,459 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
96 | 148 | 228 | 297 |
| Dividends (%) |
2.0 | 6.0 | 9.0 | - |
|
 |
(Company/Sector/Market) |
| |
2006.06 | 2007.06 |
| Beta |
0.52 / 0.96 / 1.00 | 1.32 / 1.16 / 1.00 |
| Volatility |
36.35 / 27.36 / 19.70 | 56.75 / 23.40 / 14.26 |
|
 |
(unit : Won) |
| Fiscal Year End |
04.12 | 05.12 | 06.12 | 07.06 |
| Earnings Per Share |
- 838 | 1,439 | 3,032 | 158 |
| Sales Per Share |
76,563 | 78,793 | 112,604 | 108,511 |
| Book Value Per Share |
11,895 | 13,908 | 17,327 | 16,845 |
| Cash Flow Per Share |
3,537.30 | 4,923.35 | - 7,435.19 | 3,923.11 |
|
 |
(Unit : Times) |
| Fiscal Year End |
04.12 | 05.12 | 06.12 | 07.06 |
| Price / Earnings (H/L) |
-/- | 4.24/2.29 | 3.51/1.64 | 93.35/40.19 |
| Price / Sales (H/L) |
0.07/0.04 | 0.08/0.04 | 0.09/0.04 | 0.14/0.06 |
| Price / Book (H/L) |
0.44/0.25 | 0.44/0.24 | 0.61/0.29 | 0.88/0.38 |
| Price / Cash Flow (H/L) |
1.46 / 0.83 | 1.24 / 0.67 | - /- | 3.76 / 1.62 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
03.12 |
04.12 |
05.12 |
06.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
652 |
844 |
676 |
849 |
597 |
890 |
741 |
- |
| NOPLAT |
43 |
98 |
- 28 |
172 |
45 |
155 |
88 |
- |
| Return on Invested Capital |
6 |
11 |
- 4 |
20 |
7 |
17 |
11 |
- |
| WACC |
4 |
6 |
5 |
6 |
4 |
6 |
5 |
- |
| Economic Value Added |
16.4 |
44.6 |
- 62.8 |
120.3 |
17.5 |
96.9 |
45.0 |
- |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2004.12 | 2005.12 | 2006.12 | 2007.06 |
| Enterprise Value(EV) |
479.76 | 451.90 | 803.92 | 849.20 |
| EBITDA |
- 17.17 | 71.10 | 124.47 | 42.95 |
| EBITDA/Sales |
- 0.01 | 0.04 | 0.05 | 0.02 |
| EBITDA/Financial Exp. |
- 0.76 | 3.76 | 3.91 | 1.31 |
| EV/EBITDA |
- | 6.36 | 6.46 | 19.77 |
|
|
|
|
