| |
|
|
DAEHO P&C CO., LTD (021040) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
7,730 | 2,015 | 1,920 | 1,430 |
| Yearly Lowest Price |
1,050 | 550 | 650 | 775 |
| Common Shares O/S |
28,279,600 | 28,279,600 | 28,279,600 | 28,279,600 |
| Preferred Shares O/S |
4,242,466 | 4,242,466 | 4,242,466 | 4,242,466 |
| Market Cap.(100Mn.Won) |
610 | 198 | 292 | 342 |
| Dividends (%) |
- | 2.0 | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
1.32 / 1.33 / 1.00 | 0.13 / 1.20 / 1.00 |
| Volatility |
87.99 / 61.33 / 43.15 | 54.83 / 29.87 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
- 4 | 32 | - 144 | 214 |
| Sales Per Share |
1,897 | 2,053 | 2,701 | 5,258 |
| Book Value Per Share |
847 | 811 | 285 | 438 |
| Cash Flow Per Share |
- 57.60 | 408.95 | - 1,086.32 | - 1,085.86 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
-/- | 62.97/17.19 | -/- | 6.66/3.61 |
| Price / Sales (H/L) |
4.07/0.55 | 0.98/0.27 | 0.71/0.24 | 0.27/0.15 |
| Price / Book (H/L) |
9.13/1.24 | 2.48/0.68 | 6.73/2.28 | 3.26/1.77 |
| Price / Cash Flow (H/L) |
- /- | 4.93 / 1.34 | - /- | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
338 |
855 |
415 |
850 |
376 |
1,106 |
501 |
1,185 |
| NOPLAT |
- 9 |
109 |
0 |
101 |
22 |
148 |
13 |
111 |
| Return on Invested Capital |
- 2 |
12 |
0 |
11 |
5 |
13 |
2 |
9 |
| WACC |
7 |
6 |
7 |
8 |
8 |
7 |
6 |
7 |
| Economic Value Added |
- 33.7 |
51.7 |
- 30.5 |
33.2 |
- 7.9 |
66.0 |
- 19.1 |
27.6 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
813.15 | 319.28 | 854.88 | 1,139.37 |
| EBITDA |
11.88 | 43.35 | 32.22 | 93.16 |
| EBITDA/Sales |
0.02 | 0.07 | 0.04 | 0.06 |
| EBITDA/Financial Exp. |
0.67 | 2.15 | 1.54 | 1.73 |
| EV/EBITDA |
68.44 | 7.36 | 26.54 | 12.23 |
|
|
|
|
