| |
|
|
MIJU MATERIAL Co., Ltd. (021040) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
1,680 | 7,730 | 2,015 | 1,920 |
| Yearly Lowest Price |
725 | 1,050 | 550 | 650 |
| Common Shares O/S |
24,622,450 | 28,279,600 | 28,279,600 | 28,279,600 |
| Preferred Shares O/S |
4,242,466 | 4,242,466 | 4,242,466 | 4,242,466 |
| Market Cap.(100Mn.Won) |
367 | 610 | 198 | 350 |
| Dividends (%) |
10.0 | - | 2.0 | - |
|
 |
(Company/Sector/Market) |
| |
2008.06 | 2009.06 |
| Beta |
1.17 / 1.37 / 1.00 | 1.32 / 1.33 / 1.00 |
| Volatility |
110.62 / 37.78 / 23.93 | 87.99 / 61.33 / 43.15 |
|
 |
(unit : Won) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Earnings Per Share |
121 | - 4 | 32 | 26 |
| Sales Per Share |
1,962 | 1,897 | 2,053 | 2,295 |
| Book Value Per Share |
967 | 847 | 811 | 518 |
| Cash Flow Per Share |
- 192.87 | - 57.60 | 408.95 | - 718.69 |
|
 |
(Unit : Times) |
| Fiscal Year End |
06.12 | 07.12 | 08.12 | 09.09 |
| Price / Earnings (H/L) |
13.88/5.99 | -/- | 62.97/17.19 | 72.00/24.38 |
| Price / Sales (H/L) |
0.86/0.37 | 4.07/0.55 | 0.98/0.27 | 0.84/0.28 |
| Price / Book (H/L) |
1.74/0.75 | 9.13/1.24 | 2.48/0.68 | 3.70/1.25 |
| Price / Cash Flow (H/L) |
- /- | - /- | 4.93 / 1.34 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
05.12 |
06.12 |
07.12 |
08.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
281 |
840 |
338 |
855 |
415 |
850 |
376 |
1,103 |
| NOPLAT |
19 |
147 |
- 9 |
109 |
0 |
101 |
22 |
148 |
| Return on Invested Capital |
7 |
17 |
- 2 |
12 |
0 |
11 |
5 |
13 |
| WACC |
8 |
6 |
7 |
6 |
7 |
8 |
8 |
7 |
| Economic Value Added |
- 3.3 |
91.4 |
- 33.7 |
51.7 |
- 30.5 |
33.2 |
- 7.9 |
66.4 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2006.12 | 2007.12 | 2008.12 | 2009.09 |
| Enterprise Value(EV) |
546.73 | 813.15 | 319.28 | 768.76 |
| EBITDA |
- 0.94 | 11.88 | 43.35 | 30.65 |
| EBITDA/Sales |
- 0.00 | 0.02 | 0.07 | 0.04 |
| EBITDA/Financial Exp. |
- 0.07 | 0.67 | 2.15 | 1.96 |
| EV/EBITDA |
- | 68.44 | 7.36 | 25.08 |
|
|
|
|
