| |
|
|
Asiana Airlines Inc. (020560) |
|
|
STOCK |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
10,950 | 8,500 | 4,500 | 10,100 |
| Yearly Lowest Price |
6,080 | 2,525 | 3,150 | 3,305 |
| Common Shares O/S |
175,170,743 | 175,170,743 | 175,174,423 | 176,272,187 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
14,977 | 6,060 | 6,385 | 16,595 |
| Dividends (%) |
3.0 | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
1.11 / 0.90 / 1.00 | 0.76 / 0.96 / 1.00 |
| Volatility |
59.41 / 41.73 / 41.28 | 47.68 / 23.90 / 17.70 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
607 | - 1,297 | - 1,520 | 1,952 |
| Sales Per Share |
20,839 | 24,110 | 22,190 | 28,815 |
| Book Value Per Share |
6,269 | 4,460 | 4,156 | 5,530 |
| Cash Flow Per Share |
2,170.73 | 585.88 | - 1,160.59 | 4,576.46 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
18.04/10.02 | -/- | -/- | 5.17/1.69 |
| Price / Sales (H/L) |
0.53/0.29 | 0.35/0.10 | 0.20/0.14 | 0.35/0.11 |
| Price / Book (H/L) |
1.75/0.97 | 1.91/0.57 | 1.08/0.76 | 1.83/0.60 |
| Price / Cash Flow (H/L) |
5.04 / 2.80 | 14.51 / 4.31 | - /- | 2.21 / 0.72 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
27,019 |
922 |
28,202 |
852 |
29,007 |
1,122 |
30,256 |
1,321 |
| NOPLAT |
2,072 |
50 |
1,497 |
52 |
- 2,784 |
45 |
- 1,220 |
47 |
| Return on Invested Capital |
7 |
5 |
5 |
6 |
- 9 |
4 |
- 4 |
3 |
| WACC |
5 |
6 |
6 |
6 |
7 |
7 |
5 |
9 |
| Economic Value Added |
558.0 |
- 5.8 |
- 214.0 |
- 6.6 |
- 4,944.9 |
- 33.4 |
- 3,006.1 |
- 77.2 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.03 |
| Enterprise Value(EV) |
35,570.42 | 45,852.22 | 44,224.05 | 44,698.28 |
| EBITDA |
4,123.40 | 2,114.17 | - 299.95 | 6,802.85 |
| EBITDA/Sales |
0.11 | 0.05 | - 0.01 | 0.14 |
| EBITDA/Financial Exp. |
3.65 | 0.96 | - 0.14 | 3.65 |
| EV/EBITDA |
8.63 | 21.69 | - | 6.57 |
|
|
|
|
