| |
|
|
Barunson Co.,Ltd. (018700) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
08.03 | 09.03 | 10.03 | 10.09 |
| Par Value |
1,000 | 1,000 | 1,000 | 1,000 |
| Yearly Highest Price |
1,160 | 1,920 | 1,350 | 745 |
| Yearly Lowest Price |
620 | 295 | 500 | 380 |
| Common Shares O/S |
45,683,061 | 52,272,261 | 56,372,261 | 56,372,261 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
292 | 345 | 407 | 245 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
1.39 / 0.80 / 1.00 | 0.85 / 0.62 / 1.00 |
| Volatility |
107.52 / 44.94 / 43.15 | 61.43 / 19.57 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
08.03 | 09.03 | 10.03 | 10.09 |
| Earnings Per Share |
- 160 | - 173 | - 42 | - 176 |
| Sales Per Share |
867 | 598 | 472 | 309 |
| Book Value Per Share |
734 | 590 | 606 | 528 |
| Cash Flow Per Share |
- 34.86 | - 12.55 | 39.90 | - 178.08 |
|
 |
(Unit : Times) |
| Fiscal Year End |
08.03 | 09.03 | 10.03 | 10.09 |
| Price / Earnings (H/L) |
-/- | -/- | -/- | -/- |
| Price / Sales (H/L) |
1.34/0.71 | 3.21/0.49 | 2.86/1.06 | 2.41/1.23 |
| Price / Book (H/L) |
1.58/0.84 | 3.25/0.50 | 2.22/0.82 | 1.41/0.72 |
| Price / Cash Flow (H/L) |
- /- | - /- | 33.83 / 12.53 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.03 |
07.03 |
08.03 |
09.03 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
268 |
502 |
314 |
494 |
302 |
617 |
262 |
687 |
| NOPLAT |
3 |
16 |
- 12 |
7 |
- 38 |
5 |
- 48 |
48 |
| Return on Invested Capital |
1 |
3 |
- 3 |
1 |
- 12 |
0 |
- 18 |
7 |
| WACC |
8 |
5 |
8 |
6 |
8 |
6 |
8 |
5 |
| Economic Value Added |
- 18.1 |
- 11.9 |
- 39.6 |
- 24.5 |
- 63.5 |
- 34.0 |
- 70.5 |
11.1 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2008.03 | 2009.03 | 2010.03 | 2010.09 |
| Enterprise Value(EV) |
388.85 | 424.40 | 417.64 | 308.84 |
| EBITDA |
- 15.97 | - 44.19 | - 21.83 | - 24.38 |
| EBITDA/Sales |
- 0.04 | - 0.15 | - 0.09 | - 0.14 |
| EBITDA/Financial Exp. |
- 2.35 | - 5.11 | - 2.96 | - 5.28 |
| EV/EBITDA |
- | - | - | - |
|
|
|
|
