Sung Kwang Bend (014620)   KOSDAQ (Unit : %, Times) Fiscal Year End 2006.12.31 2007.12.31 2008.12.31 2009.12.31 2010. 9.30 Net Income to Total Assets 12.00  23.43  24.88  14.31  5.44  Ordinary Income to Total Assets 16.36  32.09  34.19  18.88  7.17  Operating Profit to Working Capital 18.45  34.51  33.81  19.87  19.87  Net Income to Equity 31.97  52.82  42.88  19.81  6.88  Net Income to Sales 10.97  19.85  25.11  18.67  9.60  Ordinary Income to Sales 14.95  27.19  34.50  24.63  12.65  Operating Income to Sales 15.71  27.47  32.10  24.34  13.15  Total Income to Sales 23.80  33.81  39.00  33.82  24.10  Times Interest earned 9.74  22.07  39.80  51.42  32.80  Financial Expenses/Sales 1.71  1.29  0.89  0.49  0.40  Equity to Total Assets 36.74  50.55  64.31  78.86  79.33  Liability to Equity 172.18  97.83  55.49  26.81  26.05  Borrowings & Bonds to Assets 35.03  26.12  15.66  8.71  8.45  Current Liabilities to Equity 149.83  72.01  36.98  13.04  12.44  Fixed Assets to Equity & L/T Liabilities 85.80  53.35  38.37  46.41  48.69  Fixed Ratio 104.98  67.13  45.47  52.80  55.32  Current Ratio 111.59  181.51  297.53  567.64  568.43  Quick Ratio 37.24  85.98  155.02  212.93  169.08  Debt Coverage Ratio 41.90  146.80  416.54  446.71  198.08  Total C/F to Liabilities 19.04  44.89  69.54  67.22  -     Business Capital Turn over 1.17  1.26  1.05  0.82  0.61  Total Assets Turn over 1.09  1.18  0.99  0.77  0.57  Trade Receivables Turn over 6.79  5.95  4.26  4.33  4.62  Inventories Turn over 2.64  3.14  2.89  2.17  1.49  Trade Payables Turn over 6.03  8.28  8.91  9.41  10.03  Sales Growth 31.02  41.83  1.47  - 7.56  - 24.15  Total Asset Growth 43.79  22.90  19.16  19.83  3.05  Equity Growth 36.67  69.08  51.60  46.93  3.67  (Unit : %) Fiscal Year End 2005.12.31 2006.12.31 2007.12.31 2008.12.31 2009.12.31 Cost of Sales 80.38  76.20  66.19  61.00  66.18  Selling & General Adm.Exp. 9.56  8.09  6.34  6.90  9.48  R & D Costs -  -  -  -  -  Depreciation 1.89  1.43  1.19  1.28  1.15  Financial Expenses 1.72  1.71  1.29  0.89  0.49  Operating Income 10.07  15.71  27.47  32.10  24.34  Ordinary Income -  -  -  -  -  Income before Income Taxes 9.17  14.95  27.19  34.50  24.63  Net Profit 6.81  10.97  19.85  25.11  18.67  (Unit : 100Mn. Won, %) Fiscal Year End 2005.12.31 2006.12.31 2007.12.31 2008.12.31 2009.12.31 Total Debt 498.7  687.4  630.0  450.0  300.0  Short-Term Debt 498.7  587.4  260.0  150.0  100.0  Current Portion of L/T Debt -  -  100.0  -  -  Long-Term Debt -  100.0  270.0  300.0  200.0  Short-Term Debt to Total Debt 100.00  85.45  41.27  33.33  33.33