Sung Kwang Bend (014620)   KOSDAQ (Unit : %, Times) Fiscal Year End 2003.12.31 2004.12.31 2005.12.31 2006.12.31 2007. 6.30 Net Income to Total Assets 2.56  4.67  7.62  12.00  21.83  Ordinary Income to Total Assets 3.70  6.55  10.26  16.35  29.97  Operating Profit to Working Capital 6.23  9.36  12.28  18.45  32.65  Net Income to Equity 6.64  12.49  20.01  31.97  55.15  Net Income to Sales 2.98  4.06  6.81  10.97  18.58  Ordinary Income to Sales 4.30  5.69  9.17  14.94  25.52  Operating Income to Sales 6.28  7.25  10.07  15.71  25.89  Total Income to Sales 18.41  18.80  19.62  23.80  32.36  Times Interest earned 2.94  4.29  6.33  9.74  16.98  Financial Expenses/Sales 2.22  1.73  1.72  1.71  1.60  Equity to Total Assets 37.40  37.39  38.65  36.74  42.08  Liability to Equity 167.39  167.44  158.70  172.18  137.63  Borrowings & Bonds to Assets 36.33  33.05  36.55  35.03  28.35  Current Liabilities to Equity 140.22  142.09  148.76  149.83  91.15  Fixed Assets to Equity & L/T Liabilities 108.98  92.75  91.15  85.80  58.12  Fixed Ratio 138.59  116.26  100.21  104.98  85.14  Current Ratio 91.86  106.39  106.54  111.59  167.31  Quick Ratio 40.73  41.90  33.18  37.24  55.42  Debt Coverage Ratio 19.26  30.08  28.49  41.90  175.49  Total C/F to Liabilities 8.54  11.66  15.35  19.04  -     Business Capital Turn over 0.99  1.29  1.22  1.17  1.26  Total Assets Turn over 0.86  1.15  1.12  1.09  1.17  Trade Receivables Turn over 5.74  6.68  6.70  6.79  7.59  Inventories Turn over 3.70  3.74  2.90  2.64  2.80  Trade Payables Turn over 5.55  5.89  5.80  6.03  5.92  Sales Growth 11.27  48.28  14.03  31.02  46.37  Total Asset Growth 9.69  11.99  21.90  43.79  13.23  Equity Growth 2.97  11.97  26.02  36.67  29.69  (Unit : %) Fiscal Year End 2002.12.31 2003.12.31 2004.12.31 2005.12.31 2006.12.31 Cost of Sales 79.95  81.59  81.20  80.38  76.20  Selling & General Adm.Exp. 12.26  12.13  11.56  9.56  8.09  R & D Costs 0.01  0.09  0.40  -  -  Depreciation 1.92  2.33  2.23  1.89  1.43  Financial Expenses 1.62  2.22  1.73  1.72  1.71  Operating Income 7.79  6.28  7.25  10.07  15.71  Ordinary Income -  -  -  -  -  Income before Income Taxes 6.44  4.30  5.69  9.17  14.94  Net Profit 4.69  2.98  4.06  6.81  10.97  (Unit : 100Mn. Won, %) Fiscal Year End 2002.12.31 2003.12.31 2004.12.31 2005.12.31 2006.12.31 Total Debt 270.4  363.1  370.0  498.7  687.4  Short-Term Debt 226.6  302.8  310.0  498.7  587.4  Current Portion of L/T Debt 13.8  0.2  1.5  -  -  Long-Term Debt 30.0  60.0  58.5  -  100.0  Short-Term Debt to Total Debt 83.80  83.40  83.78  100.00  85.45