| |
|
|
Sung Kwang Bend (014620) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
04.12 | 05.12 | 06.12 | 07.06 |
| Par Value |
500 | 500 | 500 | 500 |
| Yearly Highest Price |
1,185 | 4,100 | 8,380 | 28,600 |
| Yearly Lowest Price |
740 | 815 | 2,770 | 6,800 |
| Common Shares O/S |
28,600,000 | 28,600,000 | 28,600,000 | 28,600,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
233 | 1,098 | 2,282 | 7,850 |
| Dividends (%) |
10.0 | 10.0 | 10.0 | - |
|
 |
(Company/Sector/Market) |
| |
2006.06 | 2007.06 |
| Beta |
1.11 / 0.88 / 1.00 | 1.37 / 1.04 / 1.00 |
| Volatility |
51.72 / 26.09 / 25.52 | 51.76 / 24.54 / 17.46 |
|
 |
(unit : Won) |
| Fiscal Year End |
04.12 | 05.12 | 06.12 | 07.06 |
| Earnings Per Share |
179 | 338 | 698 | 1,596 |
| Sales Per Share |
4,397 | 4,957 | 6,363 | 8,592 |
| Book Value Per Share |
1,447 | 1,832 | 2,510 | 3,261 |
| Cash Flow Per Share |
19.79 | - 399.22 | 254.22 | 1,314.57 |
|
 |
(Unit : Times) |
| Fiscal Year End |
04.12 | 05.12 | 06.12 | 07.06 |
| Price / Earnings (H/L) |
6.62/4.13 | 12.13/2.41 | 12.01/3.97 | 17.92/4.26 |
| Price / Sales (H/L) |
0.27/0.17 | 0.83/0.16 | 1.32/0.44 | 3.33/0.79 |
| Price / Book (H/L) |
0.82/0.51 | 2.24/0.44 | 3.34/1.10 | 8.77/2.09 |
| Price / Cash Flow (H/L) |
59.89 / 37.40 | - /- | 32.96 / 10.90 | 21.76 / 5.17 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
03.12 |
04.12 |
05.12 |
06.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
681 |
844 |
750 |
849 |
916 |
890 |
1,200 |
- |
| NOPLAT |
33 |
98 |
56 |
172 |
95 |
155 |
202 |
- |
| Return on Invested Capital |
4 |
11 |
7 |
20 |
10 |
17 |
16 |
- |
| WACC |
5 |
6 |
4 |
6 |
6 |
6 |
6 |
- |
| Economic Value Added |
- 4.9 |
44.6 |
25.5 |
120.3 |
40.1 |
96.9 |
125.2 |
- |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2004.12 | 2005.12 | 2006.12 | 2007.03 |
| Enterprise Value(EV) |
555.74 | 1,572.91 | 2,896.27 | 3,887.88 |
| EBITDA |
115.85 | 167.08 | 312.84 | 548.57 |
| EBITDA/Sales |
0.10 | 0.12 | 0.17 | 0.24 |
| EBITDA/Financial Exp. |
5.50 | 6.99 | 10.05 | 13.82 |
| EV/EBITDA |
4.80 | 9.41 | 9.26 | 7.09 |
|
|
|
|
