| |
|
|
LIHOM CO.,LTD. (014470) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
2,240 | 1,645 | 1,275 | 5,300 |
| Yearly Lowest Price |
1,500 | 661 | 765 | 792 |
| Common Shares O/S |
2,503,896 | 2,503,896 | 2,503,896 | 2,503,896 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
399 | 200 | 238 | 1,175 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.33 / 0.73 / 1.00 | 0.86 / 0.70 / 1.00 |
| Volatility |
77.77 / 59.10 / 43.15 | 88.26 / 16.55 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
- 92 | 43 | 288 | 164 |
| Sales Per Share |
9,753 | 10,387 | 12,081 | 14,233 |
| Book Value Per Share |
2,644 | 2,761 | 2,847 | 2,941 |
| Cash Flow Per Share |
79.47 | 87.24 | 430.48 | - 639.42 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
-/- | 37.56/15.09 | 4.43/2.66 | 32.29/4.83 |
| Price / Sales (H/L) |
0.23/0.15 | 0.16/0.06 | 0.11/0.06 | 0.37/0.06 |
| Price / Book (H/L) |
0.85/0.57 | 0.60/0.24 | 0.45/0.27 | 1.80/0.27 |
| Price / Cash Flow (H/L) |
28.19 / 18.87 | 18.86 / 7.58 | 2.96 / 1.78 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
581 |
320 |
789 |
298 |
769 |
427 |
778 |
536 |
| NOPLAT |
- 3 |
30 |
11 |
25 |
43 |
24 |
65 |
38 |
| Return on Invested Capital |
- 0 |
9 |
1 |
8 |
5 |
5 |
8 |
7 |
| WACC |
5 |
6 |
5 |
6 |
5 |
6 |
5 |
6 |
| Economic Value Added |
- 35.5 |
9.8 |
- 36.0 |
5.3 |
- 2.5 |
- 4.0 |
20.9 |
5.4 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
439.60 | 265.40 | 374.96 | 1,495.39 |
| EBITDA |
41.17 | 71.76 | 123.31 | 135.26 |
| EBITDA/Sales |
0.02 | 0.03 | 0.04 | 0.04 |
| EBITDA/Financial Exp. |
2.74 | 4.20 | 7.55 | 8.47 |
| EV/EBITDA |
10.68 | 3.70 | 3.04 | 11.06 |
|
|
|
|
