Boryung Medience Co.,Ltd. (014100)   KOSDAQ (Unit : %, Times) Fiscal Year End 2006.12.31 2007.12.31 2008.12.31 2009.12.31 2010. 9.30 Net Income to Total Assets - 0.32  2.71  6.07  0.88  1.24  Ordinary Income to Total Assets 0.05  3.66  7.77  1.01  1.46  Operating Profit to Working Capital 2.13  5.19  6.69  2.61  2.61  Net Income to Equity - 0.64  5.68  13.31  1.91  2.72  Net Income to Sales - 0.16  1.19  2.67  0.38  0.54  Ordinary Income to Sales 0.03  1.61  3.42  0.44  0.64  Operating Income to Sales 0.82  1.75  2.39  0.97  0.66  Total Income to Sales 50.69  48.47  48.21  46.98  46.92  Times Interest earned 1.06  5.14  11.64  2.10  2.58  Financial Expenses/Sales 0.40  0.39  0.32  0.40  0.40  Equity to Total Assets 49.52  45.94  45.26  46.54  44.47  Liability to Equity 101.94  117.67  120.95  114.87  124.89  Borrowings & Bonds to Assets 6.63  10.72  13.72  17.27  20.91  Current Liabilities to Equity 85.59  98.53  100.48  93.51  103.78  Fixed Assets to Equity & L/T Liabilities 69.45  71.34  56.03  55.35  58.36  Fixed Ratio 80.81  85.00  67.49  67.17  70.68  Current Ratio 141.53  134.66  152.72  157.95  148.59  Quick Ratio 71.17  68.37  76.59  75.71  78.35  Debt Coverage Ratio 54.84  58.19  75.66  28.35  17.58  Total C/F to Liabilities 12.08  19.04  17.63  13.70  -     Business Capital Turn over 2.59  2.97  2.80  2.70  2.68  Total Assets Turn over 1.99  2.27  2.27  2.29  2.28  Trade Receivables Turn over 7.98  9.09  8.32  7.83  7.71  Inventories Turn over 6.55  7.58  7.02  6.52  6.70  Trade Payables Turn over 10.61  13.00  14.16  14.34  15.39  Sales Growth 25.62  22.50  10.70  6.31  6.86  Total Asset Growth 1.52  13.39  7.80  3.06  6.50  Equity Growth - 2.60  5.19  6.20  5.98  1.75  (Unit : %) Fiscal Year End 2005.12.31 2006.12.31 2007.12.31 2008.12.31 2009.12.31 Cost of Sales 48.58  49.31  51.53  51.79  53.02  Selling & General Adm.Exp. 50.56  49.87  46.72  45.82  46.01  R & D Costs -  0.08  0.09  0.07  0.07  Depreciation 1.95  1.57  1.30  1.18  1.02  Financial Expenses 0.56  0.40  0.39  0.32  0.40  Operating Income 0.87  0.82  1.75  2.39  0.97  Ordinary Income -  -  -  -  -  Income before Income Taxes 0.40  0.03  1.61  3.42  0.44  Net Profit 0.42  - 0.16  1.19  2.67  0.38  (Unit : 100Mn. Won, %) Fiscal Year End 2005.12.31 2006.12.31 2007.12.31 2008.12.31 2009.12.31 Total Debt 60.8  39.7  72.8  100.4  130.3  Short-Term Debt 60.8  39.7  72.8  100.4  130.3  Current Portion of L/T Debt -  -  -  -  -  Long-Term Debt -  -  -  -  -  Short-Term Debt to Total Debt 100.00  100.00  100.00  100.00  100.00