| |
|
|
Acqutek S&T Co.,Ltd. (013780) |
|
|
KOSDAQ |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Par Value |
2,500 | 2,500 | 2,500 | 2,500 |
| Yearly Highest Price |
2,395 | 2,175 | 3,555 | 2,690 |
| Yearly Lowest Price |
1,705 | 1,155 | 960 | 1,705 |
| Common Shares O/S |
6,437,831 | 6,997,860 | 6,997,860 | 6,997,860 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
138 | 89 | 159 | 129 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2009.06 | 2010.06 |
| Beta |
0.43 / 1.20 / 1.00 | 0.85 / 1.25 / 1.00 |
| Volatility |
67.45 / 55.31 / 43.15 | 69.93 / 28.26 / 19.11 |
|
 |
(unit : Won) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Earnings Per Share |
- 554 | - 436 | 38 | 52 |
| Sales Per Share |
4,021 | 3,457 | 3,149 | 3,261 |
| Book Value Per Share |
1,535 | 1,578 | 1,555 | 1,552 |
| Cash Flow Per Share |
44.93 | 6.74 | 65.57 | - 85.12 |
|
 |
(Unit : Times) |
| Fiscal Year End |
07.12 | 08.12 | 09.12 | 10.09 |
| Price / Earnings (H/L) |
-/- | -/- | 93.55/25.26 | 51.73/32.79 |
| Price / Sales (H/L) |
0.60/0.42 | 0.63/0.33 | 1.13/0.30 | 0.82/0.52 |
| Price / Book (H/L) |
1.56/1.11 | 1.38/0.73 | 2.28/0.62 | 1.73/1.10 |
| Price / Cash Flow (H/L) |
53.30 / 37.95 | 322.80 / 171.42 | 54.21 / 14.64 | - /- |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
06.12 |
07.12 |
08.12 |
09.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
229 |
800 |
228 |
804 |
245 |
1,054 |
254 |
1,121 |
| NOPLAT |
- 41 |
92 |
- 40 |
78 |
- 12 |
40 |
4 |
127 |
| Return on Invested Capital |
- 18 |
11 |
- 17 |
9 |
- 4 |
3 |
1 |
11 |
| WACC |
5 |
7 |
5 |
7 |
5 |
7 |
6 |
7 |
| Economic Value Added |
- 54.1 |
32.1 |
- 52.5 |
21.9 |
- 26.2 |
- 37.3 |
- 11.0 |
41.5 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2007.12 | 2008.12 | 2009.12 | 2010.09 |
| Enterprise Value(EV) |
247.49 | 211.81 | 287.20 | 272.43 |
| EBITDA |
- 6.98 | 25.58 | 30.32 | 36.80 |
| EBITDA/Sales |
- 0.03 | 0.11 | 0.14 | 0.16 |
| EBITDA/Financial Exp. |
- 1.20 | 3.27 | 3.62 | 4.68 |
| EV/EBITDA |
- | 8.28 | 9.47 | 7.40 |
|
|
|
|
